Aamara Capital21 Oct 2026 · For internal use only

Tempsens Instruments (India) Ltd

NSE: TEMPSENS · BSE: 544886 · ISIN INE1KZI01025 · Temperature sensing, electrical heating and specialised cables, Udaipur
CMP (21 Oct close)Rs 513
Mkt CapRs 4,300 cr
P/E (FY26 EPS)61.4x
52W H/LRs 635 / 486

Snapshot

Data as of 21 Oct 2026. Price is the 21 Oct 2026 close (Screener snapshot 16:01 IST and Moneycontrol quote 16:05 IST). Latest reported period: Q1 FY27 (quarter to 30 Jun 2026, board and results 16 Sep 2026, first and only earnings call 17 Sep 2026). The company has been listed for about eight weeks (since 28 Aug 2026): there is one results filing, one concall, no prior guidance history, and no annual report as a listed company yet. Q2 FY27 / H1 results and the first IPO-proceeds utilisation statement are due in November 2026. Label key: [Fact] read from a filing or page; [Est.] our arithmetic or inference; [Analyst View] our judgement. Rs mn = rupees million; Rs 10 mn = Rs 1 crore (cr).

Market dataValue
CMP (21 Oct 2026 close)Rs 513 [Fact] (Moneycontrol NSE close Rs 512.85; previous close Rs 534.70)
Day change-4.07% (Screener); -4.09% (Moneycontrol, close 512.85 vs 534.70); the narrative file records -4.19% from a different print. Cause of the day's fall not found
Day range / VWAPRs 509.05 to 542.00; VWAP Rs 517.96 [Fact]
Volume / value1.09 mn shares; value Rs 56.07 cr; 20-day average volume 2.24 mn; 20-day average delivery 23.77%
Market capRs 4,300 cr (Screener, 83,832,691 shares x Rs 513 = Rs 43,006 mn [Est.]). Other file timestamps show Rs 4,297 cr
P/E61.4x on FY26 basic EPS Rs 8.35 [Est.]; Screener TTM P/E 62.6x (16:01 IST) and 68.0x in an earlier-timestamp file; TTM EPS Rs 8.58 gives 59.8x [Est.]. Different timestamps and EPS bases; not a conflict of fact
52-week rangeRs 486.00 (low, 5 Oct 2026) to Rs 634.85 (high, listing day 28 Aug 2026)
Circuit band / beta20% band (Rs 641.60 upper / Rs 427.80 lower); beta 0.70 [Fact] Moneycontrol
Book value / P/BMoneycontrol P/B 8.63 on book value Rs 59.49; our P/B 7.3x on post-IPO NAV Rs 70.67 and 8.3x on Mar-26 NAV Rs 61.66 [Est.]
Sector P/E (Moneycontrol)38.00; Screener median P/E of its 131-company set 33.84
Issue price / listingRs 300 (top of Rs 285-300 band; read from the final Prospectus by three files, inferred from listing-day data by two); listed 28 Aug 2026, NSE open Rs 634.00 (+111%), BSE open Rs 631.20 (+110.4%)
vs issue price / listing close+71.0% vs Rs 300; -12.6% vs listing close Rs 586.65; -19.2% vs all-time high Rs 634.85; +5.6% above the 5 Oct low [Est.]
Index membershipNot Available: no index constituent listing found on Screener, Moneycontrol or exchange pages searched
Dividend yield0.00% on Screener (FY26 dividend Rs 0.33 per share, 3.7% payout)
Company overviewDetail
Legal name / CINTempsens Instruments (India) Limited (formerly Pvt Ltd; public company certificate 27 Aug 2025). CIN U31402GJ1990PLC149769 as at IPO
Incorporated14 Sep 1990, RoC Jaipur
Registered officeVadodara, Gujarat (rented from Nidhi Toshniwal, daughter of Chairman V.P. Rathi, on an 11-month term)
HQ and worksB-188 Road No.5, Madri Industrial Area, Udaipur, Rajasthan
ListingMain board, NSE and BSE, 28 Aug 2026; industry tag Industrial Products; single operating segment in the accounts
Employees814 permanent (incl. JVs) plus 1,189 contract workers at 31 Mar 2026; 83 in R&D; 731 on PF
PromotersVirendra Prakash Rathi (Chairman), Vinay Rathi (MD), Pratap Singh Talesara. Promoters and promoter group 65.67% (Sep 2026)
Third generationAryan Rathi (Lead, Global Sales; Vinay's son)
AuditorWalker Chandiok & Co LLP (sole statutory auditor since the 23 Sep 2025 AGM; replaced Bansilal Shah & Co.)
Rating[ICRA]A (Stable), Rs 125 cr bank lines, reaffirmed 27 Nov 2025
BRLMs / RegistrarICICI Securities and JM Financial (registrar not captured in the inputs)
Footprint15 manufacturing units (10 in Udaipur, 5 overseas); 28 distributors; exports to 80+ countries; 2,600+ customers (Apr 2024) to 3,800+ (Mar 2026)
Shareholders96,561 (Sep 2026) versus 13 holders of record before the IPO
Tempsens is a make-to-order thermal-engineering and specialised-cable maker based in Udaipur. It runs three verticals on one backward-integrated base: temperature sensing (thermocouples, RTDs, infrared pyrometers, thermal imagers; 44.6% of FY26 operating revenue), electrical heating (process and immersion heaters, furnaces; 20.7%) and specialised cables (instrumentation, thermocouple, heat-trace and mineral-insulated cable; 34.7%). Management's frame is "measure, heat, connect". Customers are refineries, steel and metal plants, power stations, defence and nuclear, glass and OEMs; 71.5% of FY26 revenue was India. The IPO (20-24 Aug 2026) was Rs 650 cr, of which 85.4% was an offer for sale by family shareholders and only Rs 95 cr (14.6%) reached the company; Rs 55 cr of that has already repaid debt. All industry size, market share and "only Indian manufacturer" statements in this report come from a Frost & Sullivan report that the company commissioned and paid for (RHP p.256, risk factor 65); they are company-sponsored, not independent. The headline 10.5% India sensor share is group sensing revenue (including exports and overseas subsidiaries) divided by an India-only market pool; an India-only share would be roughly 7-8% [Est.].

Quick Verdict Scorecard

BusinessMediumqualified niche; sponsored share claims
ManagementMediumfamily-run; related-party deals
FinancialMediumA rated, low debt; cash cycle 210 days
ValuationExpensive61.4x FY26 EPS vs 35.9x at issue
OverallNeutralverdict TRACK, see Tab 13

Headline KPIs (FY26, restated consolidated)

Revenue from ops FY26Rs 4,449 mnRs 445 cr; +17.5% YoY; Q1 FY27 +33.4%
PAT FY26Rs 711 mn+13.6%; EPS Rs 8.35; Q1 FY27 PAT +15.6% total (+14.2% owners' share)
EBITDA margin FY2624.8%company definition; about 22.5% ex other income and JV share [Est.]; Q1 FY27 22.0% is company basis, so not comparable with the 22.5%
RoE / RoCE FY2613.5% / 21.6%adjusted RoE 20.7% ex merger intangibles
CFO / PAT FY2659%76% cumulative FY23-26 [Est.]
Cash conversion cycle210 days152 days in FY24; 193 in FY25
IPO size / to companyRs 650 cr / Rs 95 cr14.6% fresh issue; Rs 55 cr repaid debt
Anchor bookRs 194.55 cr29 allottees; unlock 22 Nov 2026
Valuation snapshot at Rs 513ValueBasis
P/E, FY26 basic EPS Rs 8.3561.4xvs 35.93x at issue price Rs 300 [Est.]
Market cap / FY26 revenue9.7xvs 5.44x at issue (Prospectus p.67) [Est.]
Market cap / TTM revenue (Rs 4,745.7 mn)9.1xTTM = FY26 + Q1 FY27 - Q1 FY26 [Est.]
EV (pre-IPO balance sheet)Rs 43,453 mnmcap Rs 43,000 mn (Screener Rs 4,300 cr; 43,006 at 83,832,691 x Rs 513) + borrowings 779.48 - cash/bank/current investments 606.72 + NCI 280.51 [Est.]
EV / company EBITDA FY26 (1,131.73)38.4xabout 37.6x if net IPO proceeds Rs 873 mn credited as cash [Est.]
EV / operating EBITDA FY26 (998.85)43.5xoperating EBITDA ex other income and JV share [Est.]
P/B7.3x to 8.3xpost-IPO NAV Rs 70.67; Mar-26 NAV Rs 61.66 [Est.]
Illustrative FY27 P/Eabout 48-49xif FY27 revenue +23-27% with similar margins, PAT Rs 870-900 mn, EPS Rs 10.4-10.8; illustration only, not a forecast [Est.]
Open status itemsStatus
Q2 FY27 / H1 resultsDate Not Available (NSE announcements searched); due by about 14 Nov 2026 under LODR (45 days after quarter end) [Est.]. Trading window closed from 1 Oct 2026 until 48 hours after the results [Fact]
First IPO-proceeds utilisation statementNot Available yet; due with Q2 FY27 results. No monitoring agency (issue below Rs 1,000 mn); objects not appraised by any bank or agency
ICRA surveillanceReaffirmed 27 Nov 2025; surveillance due within a year, so by about 27 Nov 2026. Any newer rating action: Not Available (icra.in and company ratings page searched)
Anchor unlock (second 50%)22 Nov 2026: 3,242,500 shares, 3.9% of equity
Six-month lock-in on pre-IPO holders (promoters' excess over 20% plus other pre-IPO holders)About 25 Feb 2027 [Est.] (six months from the 25 Aug 2026 allotment): about 54% of equity becomes eligible to trade [Est.]; promoters' 20% minimum to 26 Feb 2028
Cause of +12.1% on 7 Oct 2026Not found: no exchange announcement, no article located (Moneycontrol, NSE announcements, company site searched). Not stated as fact anywhere in this report
Sell-side coverageNone found 8 weeks after listing (Moneycontrol, Screener); BRLMs ICICI Securities and JM Financial are the natural initiators
Order book in rupeesNot Available: management declined to quantify; company Reg-30 "Letter of Award" links are empty placeholders

Data freshness: prices 21 Oct 2026 (16:01-16:05 IST); financials to Q1 FY27 (30 Jun 2026, limited review); shareholding Sep 2026 quarter (Screener); Prospectus 24 Aug 2026 and Red Herring Prospectus 14 Aug 2026 for all FY23-FY26 history. Prior-period quarters (Mar-26, Jun-25) in the Q1 results were not audited or reviewed.

Analyst Notes

[Analyst View] Aamara Capital, 21 Oct 2026

What happened. Tempsens listed on 28 Aug 2026 at Rs 300 and opened at Rs 634, a 111% pop on a book subscribed 130.85x (NSE; 128.30x and 184.07x on other denominators, see the conflict table below). Eight weeks later the stock is at Rs 513, 71% above issue but 19% below its listing-day high, having traded between Rs 486 and Rs 635 with no sell-side coverage to anchor it. The one set of results (Q1 FY27, 16 Sep) showed revenue +33.4% but PAT only +15.6% and a company-definition EBITDA margin of 22.0% against 25.3% a year earlier. The stock fell 10.5% the day before the results, held roughly flat through them, drifted to Rs 486 on 5 Oct, jumped 12.1% on 7 Oct for a reason I could not find, peaked at a Rs 600.85 close on 13 Oct and has since given back about 15%. I am not guessing at the 7 Oct cause.

What the market is pricing. At Rs 513 the stock is on 61.4x FY26 basic EPS of Rs 8.35 [Est.], against 35.9x at the issue price and about 30x at the December 2025 pre-IPO secondary (WhiteOak bought 2.5% at Rs 247.94). Market cap to revenue has gone from 5.4x at issue to 9.7x. FY26 PAT grew 13.6% and Q1 FY27 PAT 15.6%. So the price is not discounting trailing earnings; it is discounting the OEM and new-product ramp (fuel-cell sensors, medium-voltage heaters, the Victura exhaust-heater JV, EDGE pyrometers) and the four-plant expansion that management sizes at about Rs 500 cr of peak revenue potential against a FY26 base of Rs 445 cr. Management itself calls that figure "neither forecast nor guidance". It should not be modelled as a number the company has promised [Analyst View].

What tempers the enthusiasm: earnings quality. Four things. (1) The FY26 headline EBITDA margin of 24.8% includes Rs 109.8 mn of other income (up 178%, of which Rs 34.8 mn FX gain and Rs 11.6 mn fair-value gain) and Rs 23.1 mn of JV profit share. Strip those and the operating margin on revenue is about 22.5% [Est.], down 1.4 points on FY25's 23.9%. (2) Cash conversion is the weakest part of the financials: operating cash flow was 59% of PAT in FY26 and 76% cumulatively over FY23-FY26, the cash conversion cycle has stretched from 152 days (FY24) to 210 days (FY26) and the benchmark peers in the company's own Frost & Sullivan table run 52 to 120 days. (3) The parent is not driving the growth: standalone Q1 FY27 PAT rose only 2.9% (Rs 129.30 mn against Rs 125.71 mn) while consolidated PAT rose 15.6%; the difference sits in subsidiaries, JVs and minorities. (4) Growth is partly bought: FY25 includes the Marathon Heater merger (a promoter-controlled company) for the full year and FY26 adds the German, Polish and Tempsens Measurement acquisitions. Organic growth is not disclosed. Q1 FY27 exports of Rs 398 mn (+78%) include Germany and Poland.

Industry claims are sponsored. Every market size, market share and "only Indian manufacturer" claim (non-contact sensors, fibre-optic sensors, thermal profiling) comes from a Frost & Sullivan report dated 6 Aug 2026 that the company commissioned and paid for. The 10.5% India sensor share divides group sensing revenue of Rs 1,966.64 mn, which includes exports and overseas subsidiaries, by an India-only pool of Rs 18.8 bn. About 28.5% of group revenue is exported, so an India-only share is plausibly 7-8% [Est.]. The quoted 21.3% share of India non-contact sensors is also F&S. The prospectus itself says there is no listed like-for-like peer, which is why there is no peer multiple to anchor valuation.

Related parties and structure. Two pre-IPO transactions enlarged the promoters' position inside the listed perimeter. The Marathon Heater merger (appointed date 1 Apr 2024) issued shares to the promoters and created Rs 1,061.28 mn of goodwill and Rs 453.67 mn of intangibles, which is why reported RoE is 13.5% against 20.7% adjusted. Separately, on 19 Dec 2025 the company paid EUR 763,500 (about Rs 8 cr at my assumed Rs 105/EUR) to Managing Director Vinay Rathi and Basant Rathi for 50% of Tempsens GmbH, exactly 50% of a EUR 1,527k business value from a Flick Gocke Schaumburg report dated 26 Nov 2025. Control comes through a voting-rights agreement, not equity, and the audit committee, board and shareholder approval and abstention details are Not Available in the Prospectus. The seller sits on the buyer's board, so the valuation supports the price but is not an arm's-length negotiation. A month before listing the Chairman moved 7.66 mn shares into a new Rathi Family Trust (9.50%) whose trustees and lock-in treatment are not disclosed. And 85% of the IPO was sold by family holders whose cost was Rs 0.04-0.06 a share.

Supply calendar. The remaining 50% of the anchor book unlocks on 22 Nov 2026. Around 25 Feb 2027 the six-month lock-in ends on the rest of the pre-IPO holders. My recompute from the post-IPO table is that about 54% of the equity then becomes eligible to trade: promoters' holding above the 20% minimum contribution (44.38% less 20.00% = about 24.4%) plus the other pre-IPO holders (Rathi Trust 9.14%, Puneet 6.05%, Chandra Prakash 3.65%, Ankit 3.65%, Amit 2.43%, Nirmal Pande 2.43%, WhiteOak 2.41% = about 29.8%) [Est.]. Cross-check on share counts: 80,666,025 pre-IPO shares less 18,500,000 sold in the OFS = 62,166,025 retained; less the promoters' 16,766,540 locked for 18 months = 45,399,485 shares = 54.2% of 83,832,691 [Est.]. One input file said "about 34%"; that does not recompute from the Prospectus table (it coincides with today's non-promoter holding of 34.33%, so it is probably the wrong base [Est.]) and I use 54% throughout, subject to the final lock-in schedule. Eligible to trade is not the same as likely to be sold: promoters and promoter group hold 65.67%, and the three promoters sold nothing in the IPO (promoter-group family holders sold 9.9 mn shares). The promoters' 20% is locked to 26 Feb 2028.

What would change the view. (1) Q2 FY27 results in November: the guide is margins "broadly similar to last year" (24.8% company definition) with recovery from H2, which arithmetically needs roughly 25-26% in the remaining three quarters if Q1 stays at 22.0% [Est.]. (2) The first rupee order-book figure, or any Letter of Award value. (3) Evidence that the Rs 550 mn debt repayment lowers finance cost from Q2. (4) Working-capital days turning down. (5) Disclosure of the GmbH approvals and the Rathi Trust. (6) Sell-side initiation by ICICI Securities or JM Financial and the Dec-quarter shareholding pattern showing who holds the 11.6% DII stake. (7) ICRA surveillance by about 27 Nov.

Where I land. This is a real, qualification-driven niche with a good rating, low leverage and clean regulatory record, and it is priced for several years of execution that the first quarter does not yet show. Valuation is the primary reason not to commit capital now: 61.4x trailing earnings against 35.9x at issue, on 14-16% profit growth, with no listed peer or sell-side view to anchor the multiple. Weak cash conversion, the 22% margin print, a standalone profit growing only +2.9% and a dense November to February supply calendar (anchor unlock 22 Nov, about 54% of equity eligible from about 25 Feb 2027 [Est.]) are secondary reasons that add to the caution; they do not on their own break the business case. Business quality is not what stops me from taking a positive view. The verdict in Tab 13 is a watching brief with explicit triggers.

Conflicts across the sources, shown not resolved

ItemStatement AStatement BHow we treat it
Capacity utilisationManagement on the 17 Sep call: plants run "at 80% max", existing capacity "about 80%"Prospectus (R V Parikh certificate, 1 shift, 6 days, 51 weeks): FY26 Unit I 58.14%, Unit V 42.33%, Unit VI 41.35%, Unit VII 55.30%; Pyrosens 51.52%; Accurate Opto 54.90%; Tempsens Gulf 95.12%Not reconcilable from disclosure. Spare physical capacity in sensors and heaters looks large; the bottleneck is order flow and approvals. Management's "peak revenue potential" is therefore an aspiration [Analyst View]
IPO subscriptionNSE ipo-detail 130.85x (QIB 230.2x, NII 226.5x, retail 33.4x, employees 77.7x)Chittorgarh 128.30x (277.99 cr bids vs 2.167 cr shares offered); Moneycontrol 184.07xDifferent denominators. 277.99 / (2.167 - 0.6485 anchor) = about 183x, close to Moneycontrol's 184.07x and consistent with an ex-anchor basis (not confirmed); 128x includes anchor shares. 130.85x is the exchange figure used here [Est.]
Cross-sale growthCall: cross-sale growth "over 30%"Prospectus: Rs 2,123.73 mn to Rs 2,668.14 mn, +25.6% YoY; 30% is the FY24-26 CAGR (Rs 1,583.73 mn to Rs 2,668.14 mn)Use 25.6% for the year, 29.8% for the two-year CAGR. The deck's 29.80% CAGR label also sits beside the customer count, which grew about 21% a year [Est.]
Voltage unitTranscript: medium-voltage heater tested to "7.2 kilowatts"Investor presentation p.30: 7.2 kVTranscription slip; kV used. Explosion-proof certification targeted Q4 FY27
Issue priceNarrative and market files: Rs 300 inferred from the NSE listing-day previous close and the top of the bandFinancial, governance and street files: Rs 300 read from the final Prospectus (P/E 35.93x at issue, p.151)Rs 300 used; confirmed by the Prospectus-based files
PlantsTranscript: 15 plants, "five of them in India, five outside India"Prospectus: 10 units in Udaipur and 5 overseasTranscript wording is a slip
Export share FY26Frost & Sullivan text: exports "nearly 37.4%"Prospectus statutory split: outside India Rs 1,258.21 mn = 28.52%28.52% used; F&S base likely includes JV and overseas-subsidiary sales. The call's "about 80%" in closing remarks refers to +78% export growth
Sales engineersProspectus p.295: 29 India sales engineersF&S: 45 sales engineers, company-wideDifferent scopes; both shown
Debt left after the Rs 550 mn repaymentNarrative file: about Rs 23 cr left (Rs 78 cr at Mar-26 minus Rs 55 cr)Consolidated debt outstanding Rs 866.51 mn at 31 Jul 2026 (Prospectus p.470); standalone Rs 724.64 mnAbout Rs 31.7 cr (Rs 316.5 mn) consolidated remains and about Rs 17.5 cr (Rs 174.6 mn) standalone [Est.]; the Rs 23 cr figure ignores debt added after March and subsidiary debt
Feb 2027 unlock sizeStreet file: about 34% of equityRecompute from Prospectus post-IPO table: about 54%See Supply calendar above [Est.]
EBITDA margin basesCompany definition: 24.83% FY26, 22.00% Q1 FY27 (on total income, includes JV share)Operating margin on revenue ex other income and JV share: 22.5% FY26 [Est.]The two are different bases and must not be compared with each other. Like-for-like: 24.8% FY26 vs 22.0% Q1 FY27, or 25.3% Q1 FY26
Q1 FY27 PAT growth+15.6% total PAT (Rs 162.66 mn vs Rs 140.76 mn)Moneycontrol +14.2% to Rs 15.2 cr, owners' shareBoth correct on different bases
Customer growth labelDeck labels 29.80% CAGR beside customer count 2,600+ to 3,800+Our computation about 21% a year; ICRA cited about 3,500 customers in Nov 202529.80% matches cross-sale revenue, not customer count
FY23 EPSProspectus Rs 7.33 (post-bonus)Screener Rs 6.23Screener share-count vintage differs after Marathon merger shares
FY24-26 PAT CAGRProspectus 31.79% (adjusted 35.27%)Kantilal Chhaganlal (listing day) 28.2%Different PAT basis; Prospectus used
Gulf entity stakeBusiness file lists Tempsens Gulf as a subsidiaryGovernance file: 60% after selling 15% for AED 23,121 on 29 Dec 202560% used
Tempsens GmbH stakeBusiness file: 50.00% plus governance agreementGovernance file: SPA contemplated 50.01%; EUR 153 for the last 0.01% still unpaid at 24 Aug 202650.00% held, 50.01% pending
FY22 / FY21 financialsScreener (rounded crore numbers only)No filing retrievedShown as Screener-only
Price day-change print-4.07% Screener; -4.09% Moneycontrol-4.19% narrative fileDifferent timestamps; Rs 513 close used

Open questions

QuestionWhy it mattersWhere searched
What drove the +12.1% move on 7 Oct 2026 (9.4 mn shares, high Rs 603)?Information or noise; the stock has since given back about 15%NSE announcements, company site, Moneycontrol; no announcement or article found
Rupee value of the order book and Letter of Award contentsOnly forward-visibility metric; management said it "will disclose as we execute"Prospectus, deck, transcript, NSE announcements; company Reg-30 links are empty "#" placeholders; BSE API returned HTTP 403
Who approved the Tempsens GmbH purchase from the MD, with what abstentions?Related-party governanceProspectus p.323-325, p.345, p.350-351
Trustees, beneficiaries and lock-in of the Rathi Family Trust (9.50%)Affects promoter control and supplyProspectus p.120-128
Name of the unnamed PSU (3.55% of revenue) and the top supplier's product (India Trade Link, 20.77% of purchases)Concentration qualityFull Prospectus text; named only in risk factor 4
Fairness opinion for the Marathon exchange ratio for Talesara and Pande co-ownersMinority treatmentProspectus; not disclosed
Who holds the 11.60% DII stake?Quality of sponsorshipScreener; AMFI portfolio files not fetched
Why was the 15 Sep 2026 fall (-10.5%) before the results?Possible information leakage or a technical selloffNSE historical data (via narrative file); cause not identified

Business Deep-Dive

Sources: Red Herring Prospectus 14 Aug 2026 (RHP, printed page = PDF page minus 5), Prospectus 24 Aug 2026, Q1 FY27 deck (PPT) and transcript (TR), ICRA letters, company site. All figures restated consolidated, Rs mn, FY = year to 31 March, unless stated. Capacity is certified by R V Parikh, chartered engineer, dated 14 Aug 2026, on a basis of 1 shift, 6 days, 51 weeks. Main-board company with full disclosure, but only one concall and one quarterly result so far.

What the company does

Thermal-engineering and specialised-cable maker. Three verticals, all make-to-order or bespoke, share one backward-integrated Udaipur base: it melts its own alloys (vacuum induction), hot-rolls, anneals, draws wire, compacts mineral-insulated (MI) cable, machines thermowells, makes heating-element alloys and tubular elements, fabricates vessels, integrates panels and calibrates. Previously imported thermocouple and heating conductors are now made in-house at Units II and V. Management frames the thermal loop as "measure, heat, connect". Founded 14 Sep 1990; 2005 thermocouple manufacturing; 2013 MI cable; 2016 nickel-alloy conductors (PPT p.6).

VerticalFY26 Rs mn% of operating revenue FY26FY25 %FY24 %
Temperature sensing1,966.6444.5946.4860.58
Electrical heating913.2720.7016.793.90
Specialised cables1,531.1334.7136.7335.52
Total ex other operating revenue4,411.04100.00100.00100.00
Other operating revenue (scrap, export incentives)37.74---
Revenue from operations4,448.78-3,785.26 (FY25)2,748.10 (FY24)

[Fact] RHP p.258, p.263. Heating rose from 3.9% to 20.7% of revenue because Marathon Heater (India) Pvt Ltd, a promoter-group heater maker, was amalgamated with effect from 1 Apr 2024 (NCLT Ahmedabad order 6 Feb 2025; effective 6 Mar 2025) (RHP p.256).

Product by product

VerticalProductsNotes
Temperature sensingThermocouples (to about 2,320C), RTDs, infrared pyrometers, online thermal imagers, furnace-monitoring cameras, temperature and pressure gauges, calibrators (-196 to 3,000C), thermowells, fibre-optic sensors, heat-flux sensors, level switches, diaphragm sealsNABL calibration centre at Unit I (contact -196 to 1,600C, non-contact 0 to 3,000C). Pyrosens makes infrared pyrometers and blackbody benches; Accurate Optoelectronics makes online thermal imagers (clean room). EDGE-series pyrometers co-developed with Micro-Epsilon. Site shows flareView and sparkview substation monitoring and glass-furnace thermocouples, fibre-optic pyrometers and mould pyrometers at trade shows
Electrical heatingImmersion, process and circulation, skid, cartridge, band, coil, tubular, flexible and furnace heaters; lab and process furnaces (to about 1,800C and 2,500C); floor-heating mats; pressure vesselsUnit VI heavy fabrication with 6 kW laser, MgO filling towers and orbital welding. Low-voltage process-heater capability; medium-voltage heaters (up to 15 MW, for carbon capture, battery storage, green hydrogen) under development with explosion-proof certification targeted Q4 FY27. Marathon-origin cartridge, band, silicone, furnace and tubular heaters at Unit VII
Specialised cablesLV control and power, instrumentation, thermocouple and RTD cable, heat-trace, mineral-insulated metal-sheath (MIMS, to 1,200C), nickel-alloy conductors (NiCr, FeCrAl, Cu-Ni)Unit IV makes instrumentation, control and power cable; Unit II makes MI cable and alloys; Unit V hot-rolls nickel-alloy conductors. UL certification pursued for high-temperature cable harnesses; Middle East oil-and-gas cable approvals "in progress" (PPT p.30). Cross-sell of cables for 500-800C fuel-cell zones

Revenue mix, order cycle and cross-sale [Fact]

MetricFY26FY25FY24
Projects / OEM share of revenue67.55% (Rs 2,979.70 mn)69.16%63.99%
MRO / replacement share32.45% (Rs 1,431.34 mn)30.84%36.01%
Cross-sale revenue (customers buying more than one vertical)Rs 2,668.14 mn, 59.97% of revenue57.89% of revenue57.60% (Rs 1,583.73 mn)
Cross-sale YoY+25.6% (from Rs 2,123.73 mn)--

Market-position claims (Frost & Sullivan, commissioned and paid for by the company)

Treat as company-sponsored

The F&S report dated 6 Aug 2026 is the source for every share and "only Indian" claim below (RHP p.256, risk factor 65). An earlier version dated 28 Sep 2025 exists (FS25). None is independently verified.

Plants and capacity (15 manufacturing units: 10 Udaipur, 5 overseas) [Fact] RHP p.282-294

UnitEntityWhat it makesSite / built-up (sq m)Installed capacity FY26Production FY26Utilisation FY26 (FY25)
Unit ICompanyThermocouples, RTDs, thermowells, heads, gauges; NABL calibration; robotic welding, CNC/VMC16,761 / 16,9751,140,000 nos (720,000 in FY24; expanded Jan 2024)667,31458.14% (59.89%)
Unit IICompanyAlloy melting (vacuum induction), wire drawing, MI cable, calibrators, heat-flux sensors, lab/process furnaces10,095 / 10,576Sensors 40,000 nos; furnaces 1,000 nos; alloy/MI cable 100 MT28,060 / 496 / 96 MT70.15% / 49.60% / 96.00%
Unit IVCompanyInstrumentation, control, power cables16,051 / 20,56210,000 km9,057 km90.57% (71.84%)
Unit VCompany (houses Victura JV)Hot-rolling of nickel-alloy conductors (thermocouple, pure Ni, heating alloys)18,139 / 4,510200,000 m cable and 300 MT alloy127 MT42.33% (commercial operations from Apr 2025)
Unit VICompanyHeavy fabrication: immersion/process heaters, skids, pressure vessels12,357 / 8,09915,000 nos6,20341.35% (from Apr 2025)
Unit VII (inside Unit I)Company (ex-Marathon)Cartridge, band, silicone, furnace, tubular heatersn/a300,000 nos165,88755.30% (71.35%)
Pyrosens Technologies India (inside Unit I)50.01% subsidiaryInfrared pyrometers, blackbody benchesn/a21,000 nos10,81951.52% (60.01%)
Accurate Optoelectronics (inside Unit II)Step-down subsidiaryOnline thermal imagers; clean roomn/a1,000 nos54954.90% (54.40%)
Tempsens Measurement & Control (ex-Techin Gauges)51% subsidiary from 30 Mar 2026Pressure/temperature gauges, switches, diaphragm seals2,001 / 1,433170,000 nosnot reportedn/a
Victura Tempsens Technologies (50:50 JV, inc. 1 Apr 2026)JV (partner Victura Technologies Pvt Ltd)Exhaust-gas heater cables and assemblies for commercial vehiclesin Unit Vnot yet reported--
Tempsens Gulf LLC, Ajman UAESubsidiary (60%)Thermocouples, RTDs, thermowells440 / 3005,000 nos4,75695.12% (44.76%)
PT Tempsens Asia Jaya, JakartaJV 50% (Tan Willy Sianto 25%, Felix Nurdin 25%)Thermocouples, RTDs, thermowells, furnaces260 / 62610,000 nos temp + 1,400 nos heating7,130 / 1,18071.30% / 84.29%
Tempsens Korea Co., SeoulJV 50% (partner Marco Lim)Thermocouples/RTDs, local customisation371 / 181.51,000 nos21921.90% (new, Mar 2025)
Tempsens Instruments GmbH, Hennef, GermanySubsidiary from 16 Jan 2026 (50.00% + governance agreement; Basant Rathi 25%, Tematec GmbH 25%)Thermocouples for the glass industry2,000 / 1,0004,200 nos867 (post-acquisition only)20.64%
Tempsens Polska, PolandStep-down subsidiaryThermocouples, Eastern Europe3,400 / 1,2003,000 nos55418.47%

Utilisation conflict [Est.]

Units I, V, VI and VII ran at 41-58% in FY26, far below the "about 80%" quoted by management on the call ("we run plants at 80% max... existing capacity about 80%"). The Prospectus notes production varies with order complexity. The two cannot be reconciled from disclosure. Spare physical capacity in sensors and heaters is large; the real bottleneck is order flow and approvals. Management's peak-revenue figures below therefore overstate what the machinery limits. The capacity table text is garbled in PDF extraction; values were read from the rendered page image (RHP printed p.290-292).

Overseas JV revenue not in the table: PT Tempsens Asia Jaya net revenue Rs 427.18 mn FY26 (432.25 FY25; 388.87 FY24) is equity-accounted and therefore NOT in consolidated revenue (RHP p.270 footnote). Subsidiary FY26: Pyrosens revenue Rs 276.29 mn, PAT Rs 56.01 mn; Tempsens GmbH revenue Rs 76.20 mn (period not clearly stated; [Est.] full-year entity figure), PAT Rs 8.11 mn; Tempsens Gulf PAT Rs 12.44 mn (FY25 -6.50; FY24 -3.57); Tempsens Polska loss Rs 2.32 mn post-acquisition (RHP p.322-324, risk factor 48).

Expansion pipeline (management's "peak revenue potential at full utilisation, neither forecast nor guidance") [Fact] PPT p.28-30; TR

ProjectSiteCommissioningPeak revenue potential
OEM contact-sensor plantBrownfield, about 50,000 sq ft inside Unit IQ3 FY28about Rs 120 cr
Medium-voltage heaters plus pressure vesselsNew about 50,000 sq ft inside Unit VIQ1 FY28about Rs 200 cr
Specialised cables Unit 8 (export-focused)Greenfield, construction startedQ2 FY28about Rs 60 cr
Tempsens-Victura JV plantAgreement to buy about 80,000 sq ft shedProduction from Q4 FY27about Rs 120 cr
Total of fourQ4 FY27 to Q3 FY28about Rs 500 cr vs FY26 revenue Rs 445 cr

Certifications, accreditations and IP [Fact] RHP p.267, 276, 299

AreaDetail
Management systemsISO 9001:2015, 14001:2015, 45001:2018 across India units, except Unit V and the Victura JV; Tempsens Measurement has no 45001; Unit I ZED certified; Tempsens Gulf ISO 9001/14001/45001
LaboratoriesNABL ISO/IEC 17025:2017 (Udaipur), Tempsens Gulf ISO/IEC 17025, KAN (Indonesia)
Temperature sensing approvalsATEX, IECEx, CE, PESO, ECAS, Ex d, Ex ia, ETL
Heating approvalsATEX, IECEx, UL, ASME U-Stamp, R-Stamp, National Board, EAC, ECAS, CE, PESO, Ex d
Cable approvalsBIS, CE, LSCO; UL certification for high-temperature cable harnesses (PPT p.30)
Patents and marks12 patents granted (India), 8 registered trademarks (India), 1 copyright, 39 foreign trademark registrations; 1 patent and 4 trademarks pending in India
R&D83-person team; R&D expense Rs 55.56 mn FY26 (33.95 FY25; 15.40 FY24) = 1.25% of revenue [Est.]
Pending approvalsExplosion-proof certification of medium-voltage heaters Q4 FY27 (tested to 7.2 kV per PPT; transcript says kilowatts, a slip); Middle East oil-and-gas cable approvals in progress
Technology partnerMicro-Epsilon (holds 49.99% of Pyrosens; co-developer of EDGE pyrometers)

Customers (downstream) [Fact] RHP p.258-270

End-use industry (% of revenue ex other op. rev)FY26FY25FY24
Petrochemical21.4518.5217.04
Metal19.6824.3824.48
Power12.279.5712.30
Others (auto, automation, cement, textile, lab, food, pharma)9.998.6310.92
Trader9.588.7810.34
Manufacturer9.429.629.14
Defence & nuclear6.959.695.05
Glass6.746.049.47
Plastic3.904.761.27
Metal + petrochemical41.1342.90 [Est.]41.52 [Est.]
Geography FY26% of revenueRs mn
India71.483,152.83
Europe9.74-
Africa + MENA10.01-
Asia-Pacific6.68-
North America1.58-
South America0.51-
Outside India28.52 (FY25 26.70; FY24 21.49)1,258.21
Revenue mix by vertical (% of operating revenue)Sensing 60.617Sensing 46.5Sensing 44.6Cables 35.5Cables 36.7Cables 34.720.7FY24FY25FY26Black: sensing. Gold: heating (3.9% FY24, 16.8% FY25, 20.7% FY26; Marathon merger). Grey: cables.

Group structure and strategic partners [Fact] RHP p.317-334

Segment Analysis

The accounts report a single operating segment ("Industrial Products"). The three verticals below are disclosed as revenue splits only; segment-level EBITDA or profit is Not Available (Prospectus, Q1 results and deck searched). Management says sensors and heaters earn a margin "slightly more than cables" and that margins are "broadly similar" across new segments (TR). [Fact] RHP p.258, p.263; PPT p.21; TR.

Revenue by vertical, three years and latest quarter

Rs mnFY24 %FY25 %FY26FY26 %FY26 YoYQ1 FY26Q1 FY27Q1 YoY
Temperature sensing60.5846.481,966.6444.59+12.73%425603+42%
Electrical heating3.9016.79913.2720.70+44.89%101250+149%
Specialised cables35.5236.731,531.1334.71+11.06%357325-9% (-8.8%)
Total ex other operating revenue1001004,411.04100+17.5% (revenue from ops)883 [Est.]1,178 [Est.]+33.4% (consolidated)

Sources: FY shares RHP p.258; FY26 growth RHP MD&A (printed p.490); Q1 PPT p.21. Revenue from operations Q1 FY27 Rs 1,187.07 mn includes other operating revenue, so the three verticals sum to slightly less. FY25 vertical revenue is not printed separately; derived from FY26 values and the printed growth rates: sensing about Rs 1,744.6 mn, heating about Rs 630.3 mn, cables about Rs 1,378.7 mn, total about Rs 3,753.6 mn, which reproduces the printed FY25 shares of 46.48 / 16.79 / 36.73% [Est.].

Where FY26 growth came from [Est.]

VerticalFY25 (derived) Rs mnFY26 Rs mnIncrement Rs mnShare of increment
Temperature sensing1,744.61,966.6222.033.8%
Electrical heating630.3913.3283.043.0%
Specialised cables1,378.71,531.1152.423.2%
Total3,753.64,411.0657.4100%

Heating, the smallest vertical until FY25, supplied 43% of FY26 vertical growth, and the heating base in FY25 already contained Marathon for the full year, so the +44.89% is organic relative to the merger. In Q1 FY27 sensing contributed about Rs 178 mn of the roughly Rs 295 mn increase, heating about Rs 149 mn, and cables took Rs 32 mn off [Est.].

Segment narratives

VerticalWhat it is and who buysGrowth driver and pressureManagement focus
Temperature sensingThermocouples, RTDs, pyrometers, imagers, gauges, calibrators, thermowells. Buyers: refineries, steel and metal plants, thermal and nuclear power, glass, defence, CVD-equipment and other OEMsQ1 FY27 +42%: thermal power, OEMs (incl. CVD-equipment makers); healthy pipeline in thermal and nuclear power, steel and glass. Consolidation of Germany and Poland (glass thermocouples) lifts exports. India sensor market growing 8.9% (F&S) versus Tempsens +12.73% FY26EDGE-series pyrometers (co-developed with Micro-Epsilon) dispatch from Q3 FY27; addressable market about Rs 3,000 cr, Tempsens "less than 1%" of it. OEM contact-sensor plant (Q3 FY28, about Rs 120 cr peak potential). Fuel-cell sensors in advanced field trials
Electrical heatingProcess, immersion, tubular, cartridge, band heaters, skids, vessels, furnaces. Buyers: oil and gas, petrochemical, lab and life-science OEMs, commercial-vehicle OEMsQ1 FY27 +149% on a low base (new heater plant started end-Q1 FY26): large oil and gas dispatches in India, Southeast Asia and the Middle East; 5-year framework supply deal with a life-science OEM for standard furnaces. FY26 +44.89%. Heating share went 3.9% to 20.7% in two years mainly via the Marathon mergerMedium-voltage heaters up to 15 MW (explosion-proof certification Q4 FY27); +25,000 sq ft for custom furnaces; Victura JV plant (Q4 FY27); MV heater plus vessel plant (Q1 FY28, about Rs 200 cr). IPO capex at Unit VI: heater capacity 317,400 to 341,400 units (+7.56%)
Specialised cablesInstrumentation, thermocouple, heat-trace and MI cable, alloy conductors. Buyers: thermal power, oil and gas (Africa), chemicals, export customersQ1 FY27 -8.8% to Rs 32.5 cr: "timing of export order execution" (executed thermal power, oil and gas Africa, chemicals India). To be verified in Q2 (FY26 was +11.06%). Utilisation of Unit IV is already 90.57%, so the vertical is capacity-constrainedUnit 8 greenfield (Q2 FY28, about Rs 60 cr), land bought for about Rs 25 cr, UL-certified high-temperature cable harnesses, Middle East oil-and-gas approvals pending. IPO capex at Unit IV: 10,200 to 11,400 km (+11.76%)

Growth versus market [Est.]

VerticalTempsens FY26 growthMarket CAGR (F&S, company-commissioned)Read
Sensing+12.73%8.9% (India, FY26-31E)Ahead of market
Cables+11.06%about 16% headline (mostly LV power cable, where Tempsens is marginal)Behind the headline; Q1 FY27 -9% on export timing
Heating+44.89% (organic)13.9% historical CAGR FY21-26Well ahead, from a low base; Q1 FY27 +149%

Domestic versus export (Q1 FY27) [Fact] PPT p.21

Rs mnQ1 FY26Q1 FY27YoY
Domestic659780+19%
Exports223398+78% (includes German and Polish subsidiaries)
Exports as % of product revenueabout 25%about 34%

Financials: P&L

Comparability warning (read first)

FY25 includes Marathon Heater (India) Pvt Ltd for the full year (NCLT order 6 Feb 2025, appointed date 1 Apr 2024, effective 6 Mar 2025; a promoter-controlled company, shares issued to promoters). FY26 adds Tempsens GmbH (Germany) and Tempsens Polska from 16 Jan 2026 and Tempsens Measurement & Control (India, 51%) from 30 Mar 2026. FY25 growth of +37.7% and the FY24 to FY25 margin step-up are therefore not organic. FY24-26 are restated consolidated Ind AS figures examined by Walker Chandiok; FY23 is from the earlier DRHP restatement (signed 23 Sep 2025, scanned, OCR). FY21-22 are Screener rounded crore numbers only. [Fact] Prospectus p.36 (risk 12), p.473; Q1 note 6.

Income statement, restated consolidated (Rs mn)

LineFY23FY24FY25FY26
Revenue from operations2,369.432,748.103,785.264,448.78
Other income30.4032.3239.42109.77
Total income2,399.832,780.423,824.684,558.55
Cost of materials1,550.051,717.061,985.132,484.25
Change in inventories (FG/WIP)(66.23)(44.87)23.55(83.27)
Employee cost257.43300.02498.57638.33
Finance cost14.5115.9520.8452.21
Depreciation & amortisation46.9553.48120.77138.25
Other expenses184.68229.57374.12410.62
PBT before JV share412.44509.21801.70918.16
Share of JV profit (equity method)26.0832.6329.9123.11
PBT438.52541.84831.61941.27
Tax (current + deferred)106.19132.65206.06230.60
PAT332.33409.19625.55710.67
PAT to owners / NCI332.33 / -410.08 / (0.89)605.67 / 19.88673.48 / 37.19
Basic EPS (Rs, FV 4, post-bonus)7.338.067.518.35
Diluted EPS (Rs)7.338.067.518.33

[Fact] FY23: R25 OCR p.11; FY24-26: Prospectus p.81, PPT p.24 (identical). Dividends: FY25 Rs 20.70 per share pre-split (Rs 6.07 mn); FY26 Rs 0.33 per share (Rs 26.56 mn); none in FY24 (Prospectus p.65, p.367). Gross profit is not reported; gross margin below is our computation.

Growth and margins [Est.] (formulas on the Fact rows above)

MetricFY23FY24FY25FY26
Revenue growth YoYn/a16.0%37.7%17.5%
Gross margin = (Rev - materials - chg in inv) / Rev37.4%39.2%46.9%46.0%
EBITDA, company definition (PAT + finance + D&A + tax; includes other income and JV share), Rs mn499.98611.27973.221,131.73
Company EBITDA margin (on total income)20.8%22.0%25.5%24.8%
Operating EBITDA ex other income and JV share (PBT before JV + finance + D&A - OI), Rs mn443.50546.32903.89998.85
Operating EBITDA margin on revenue18.7%19.9%23.9%22.5%
PAT margin on total income13.8%14.7%16.4%15.6%
Effective tax rate24.2%24.5%24.8%24.5%
Employee cost % of revenue10.9%10.9%13.2%14.4%
Other expenses % of revenue7.8%8.4%9.9%9.2%
Finance cost % of revenue0.6%0.6%0.6%1.2%
Company-reported KPIs [Fact] Prospectus p.152FY24FY25FY26
EBITDA, Rs mn611.27973.221,131.73
EBITDA margin21.98%25.45%24.83%
PAT margin14.72%16.36%15.59%
Revenue growth-37.74%17.53%
Adjusted PAT (adds back after-tax amortisation of Marathon/acquisition intangibles), Rs mn409.19663.03 (+37.48)748.69 (+38.02)
Adjusted PAT margin14.72%17.34%16.42%
FY24-26 CAGR: revenue 27.23%, EBITDA 36.07%, PAT 31.79%, adjusted PAT 35.27%Company-quoted; FY23-26 revenue CAGR is 23.4% [Est.]

Key reading

The FY26 headline EBITDA margin of 24.83% is flattered by Rs 109.77 mn of other income (up 178% from Rs 39.42 mn: interest income Rs 47.98 mn, FX gain Rs 34.83 mn, fair-value gain Rs 11.59 mn; Prospectus p.497). Ex other income and JV share the operating margin is about 22.5%, which is about 1.4 points below FY25 (23.9%) [Est.]. Screener OPM (which excludes other income): 19% / 22% / 18% / 20% / 24% / 23% for FY21-FY26. Do not compare 22.0% (Q1 FY27, company definition) with 22.5% (operating margin): they are different bases.
Revenue and PAT, restated consolidated (Rs mn)2,3692,7483,7854,449332409626711FY23FY24FY25FY26Black: revenue from operations. Gold: PAT. FY25 includes the Marathon merger; FY26 adds three acquisitions. EBITDA margin: company definition vs operating (%)15%20%25%20.822.025.524.818.719.923.922.5FY23FY24FY25FY26Black: company EBITDA margin on total income (includes other income and JV share). Gold: operating margin on revenue [Est.].

Longer history (Screener, Rs crore, consolidated, rounded) [Fact]

FY21FY22FY23FY24FY25FY26
Sales138194240275379445
Operating profit2742445591101
PAT183132416371
EPS (Rs)3.476.806.238.097.548.35

Screener compounded sales growth 5Y 26%, 3Y 23%, TTM 18%; profit 5Y 31%, 3Y 28%, TTM 10%. Screener EPS vintage differs from the Prospectus (FY23 6.23 vs 7.33) because of share-count restatement for the Marathon merger shares. FY22 and FY21 are in no filing retrieved; Screener only. FY23 standalone (Indian GAAP, pre-Ind AS, OCR, low confidence on digits): revenue from operations about Rs 2,401.9 mn; borrowings long-term Rs 100.4 mn, short-term Rs 164.1 mn.

Quarterly (consolidated, Rs mn) [Fact] Q1 results p.5; PPT p.23; Screener

Eight quarters of history are Not Available: the company has filed only one listed-company quarterly result (Q1 FY27). Q1 FY26 and Q4 FY26 comparatives below are unaudited and were not reviewed by the auditor (note 4). Screener shows Q1 FY26 / Q4 FY26 / Q1 FY27 sales of Rs 89 / 133 / 119 cr, operating profit 21 / 29 / 24 cr, OPM 23% / 22% / 20% and net profit 14 / 21 / 16 cr.

Rs mnQ1 FY26 (Jun-25)Q4 FY26 (Mar-26)Q1 FY27 (Jun-26)Q1 YoY
Revenue from operations890.161,333.341,187.07+33.4%
Other income19.6237.6221.63+10.2%
Total income909.78-1,208.70+32.9%
Cost of materials475.20749.47669.03+40.8%
Change in inventory of FG/WIP(23.49)-(44.29)n/a
Employee cost141.04177.99204.45+45.0%
Other expenses91.83-120.32+31.0%
Company EBITDA (includes JV share)229.86 (25.27%)-265.95 (22.00%)+15.7%
Finance cost12.3113.6813.59+10.4%
D&A33.4835.7538.50+15.0%
Share of JV profit4.66-6.76+45.1%
PBT184.07280.30213.86+16.2%
PAT140.76210.81162.66+15.6%
Adjusted PAT (ex acquisition-intangible amortisation)150.10 (16.50%)-173.00 (14.31%)+15.3%
Basic EPS (Rs)1.652.451.88+13.9% [Est.]

Quality flag: standalone versus consolidated

Standalone Q1 FY27 PAT was only Rs 129.30 mn versus Rs 125.71 mn (+2.9%); standalone revenue Rs 1,018.51 mn versus Rs 835.63 mn (+21.9%); standalone EPS Rs 1.60 versus Rs 1.56. Consolidated PAT growth of +15.6% therefore came from subsidiaries, JVs and the NCI mix, not the parent. The auditor did not review 6 subsidiaries (revenue Rs 280.11 mn, PAT Rs 25.77 mn) and 3 JVs (share of profit Rs 6.76 mn) and relied on other auditors. Moneycontrol's auto-pages show consolidated June 2026 net sales Rs 118.71 cr (+33.35%) and standalone Rs 101.85 cr (+21.89%); owners' share of profit +14.2% to Rs 15.2 cr. [Fact] Q1 p.5, p.8-9, auditor report para 5.

Standalone versus consolidated, FY26 (Rs mn) [Fact]

ItemStandaloneConsolidatedDifference [Est.]
Revenue4,166.884,448.78about 282
PAT634.13710.67about 77
EPS (Rs)7.868.35-

FY25 standalone turnover Rs 3,674.2 mn, net worth Rs 4,185.0 mn (MGT-7, Companies Act basis). Key subsidiary FY26: Pyrosens revenue Rs 276.29 mn / PAT Rs 56.01 mn (49.99% held by Micro-Epsilon, so NCI); Accurate Opto revenue Rs 57.12 mn / PAT Rs 5.83 mn; Tempsens Gulf PAT Rs 12.44 mn (FY25 loss 6.50); Tempsens GmbH post-acquisition revenue Rs 76.20 mn / PAT Rs 8.11 mn; Polska revenue Rs 17.13 mn / loss Rs 2.32 mn; Tempsens Measurement net worth Rs 70.65 mn, no revenue yet (Prospectus p.326-332).

One-time and low-quality items in FY26 PAT [Est.]

ItemRs mnComment
Other income109.77About 15% of PBT; up 178%
of which FX gain34.83Reversible
of which fair-value gain11.59Non-cash
of which interest income47.98Earned partly on deposits funded by borrowings
JV share of profit23.11Equity method; dividends received Rs 26.52 mn
ESOP charge12.88Non-cash; rises with new grants
Amortisation of acquisition intangibles (after tax)about 38.0Adjusted PAT 748.69 less PAT 710.67 (not a one-off, but adjusted out by the company)

Management FY27 outlook [Fact] TR p.5-6, 15, 16

Revenue growth "in line with blended last-3-year growth" (analyst read about 25%); margins "broadly similar to last year" with recovery from H2 FY27; employee-cost investment ahead of projects; profit growth "in line with revenue growth by end of this year" (Aryan Rathi). Finance cost to fall from Q2 after the Rs 550 mn repayment. Not formal guidance. Earnings-quality check against cash is in Tab 6: CFO was 59% of PAT in FY26.

Financials: Balance Sheet, Cash Flow & Ratios

Rs mn unless stated, restated consolidated, 31 March. FY23 from the DRHP-era restatement (R25, scanned, OCR; some digits noisy, totals tie). FY24-26 from Prospectus p.80-82 and PPT p.25-27. Labels: [Fact] read from a filing; [Est.] our arithmetic.

Balance sheet

Rs mnFY23FY24FY25FY26
PPE109.59 (OCR unverified)745.511,055.281,135.03
Right-of-use assets132.15248.08291.13312.37
Goodwill--1,061.281,082.79
Other intangibles1.131.12453.67464.07
Investments (non-current)277.44403.41126.87133.80
Other financial assets (non-current)24.5130.2699.57539.30
Inventories587.77570.74864.231,119.41
Trade receivables354.85455.55642.41857.38
Cash & equivalents13.45137.03130.19284.79
Other bank balances--583.5757.59
Current investments--42.76264.34
Total assets2,136.102,711.445,512.826,610.52
Equity share capital18.4918.4929.33322.66
Other equity1,548.782,029.764,272.454,651.58
Non-controlling interest-(0.20)115.01280.51
Total equity1,567.272,048.054,416.795,254.75
Non-current borrowings100.4793.0055.3276.03
Current borrowings164.05208.31663.02703.45
Trade payables (MSME + other)131.59156.45144.13200.13
Deferred tax liability73.6396.5675.42110.50
Total borrowings [Est.]264.52301.31718.34779.48
Goodwill + intangibles [Est.]1.131.121,514.951,546.86

Cash flow versus PAT

Rs mnFY23FY24FY25FY264-yr total
PBT438.52541.84831.61941.27
Operating profit before working capital472.73571.78921.721,039.65
Change in receivables(53.18)(100.74)(50.85)(141.38)
Change in inventories(162.36)17.03(80.76)(206.67)
Change in payables40.4425.11(64.92)37.89
Other assets / liabilities (plug) [Est.]50.89(19.62)23.59(94.87)
Cash from operations348.52493.56748.78634.62
Taxes paid(107.13)(122.67)(207.28)(214.40)
CFO241.39370.89541.50420.221,574.00
Capex (PPE / intangibles)(197.06)(148.97)(276.82)(139.76)
Leasehold land(37.38)(118.96)(31.98)-
Acquisitions of subsidiaries--(8.50)(152.30)
Investing cash flow (total)(250.61)(268.61)(934.55)(262.48)
Financing cash flow(3.27)20.84361.59(62.52)
PAT332.33409.19625.55710.672,077.74

FY23 R25 OCR p.12 (totals tie: 241.39 - 250.61 - 3.27 = -12.49, matching the reported change); FY24-26 Prospectus p.82, PPT p.26-27.

Conversion [Est.]FY23FY24FY25FY26
CFO / PAT72.6%90.6%86.6%59.1%
CFO / company EBITDA48.3%60.7%55.6%37.1%
FCF = CFO - capex - leasehold6.95102.96232.70280.46
FCF yield at Rs 4,300 cr market cap---0.65%
PAT vs operating cash flow (Rs mn)332409626711241371542420FY23FY24FY25FY26Black: PAT. Gold: CFO. CFO/PAT 73%, 91%, 87%, 59%; cumulative 75.8% [Est.].

Divergence flag

Reported profit does not convert to operating cash: FY26 CFO 59% of PAT and 37% of company EBITDA; cumulative 76%. Growth is being financed by inventory, receivables and short-term borrowing. This is the single biggest financial weakness.

Working-capital days

Days [Fact] Prospectus p.36-37, p.152; ScreenerFY21FY22FY23FY24FY25FY26
Debtor868483616270
Inventory106100107125157170
Payable433032342630
Cash conversion cycle148153158152193210
Cash conversion cycle (days)148153158152193210FY21FY22FY23FY24FY25FY26Gold bars: post-Marathon years. Peers in the F&S benchmark: 52-120 days.

Returns and leverage [Fact] Prospectus p.152, p.485-486

FY24FY25FY26
ROE (owners)20.02%14.08%13.54%
Adjusted ROE (ex Marathon goodwill / intangibles)20.02%23.05%20.70%
ROCE22.82%23.08%21.61%
RoNW (company net-worth definition)22.70%14.06%13.55%
Debt / Equity0.150.160.15
Debt / EBITDA0.490.740.69
Fixed-asset turnover2.772.813.07
NAV per share (Rs)40.2753.3361.66

FY23 ROE [Est.] 332.33 / 1,567.27 = 21.2%. Reported ROE (13.5%) is depressed by Rs 1.5 bn of merger intangibles; ex-intangibles about 20.7%. Interest cover FY26 [Est.] (941.27 + 52.21) / 52.21 = 19.0x. Screener ROCE 36% / 29% / 26% / 23% / 18% (FY22-FY26 on its own basis, includes goodwill); Screener at 21 Oct: ROCE 17.8% (the market file shows 17.15%), ROE 14.4%.

Capex, maintenance versus growth

Rs mnFY23FY24FY25FY26
Capex PPE / intangibles197.06148.97276.82139.76
Leasehold land37.38118.9631.98-
Capex + land % of revenue [Est.]9.9%9.8%8.2%3.1%
Acquisitions of subsidiaries--8.50152.30

A maintenance versus growth split is Not Available (not disclosed in the Prospectus summary). Unit expansions: Unit I capacity raised from 720,000 to 1,140,000 nos in Jan 2024; Units V and VI began commercial operations in Apr 2025; land of about Rs 25 cr bought in Q1 FY27 from internal accruals. IPO capex plan: Rs 181.34 mn (see IPO section below).

Debt, facilities, security and rating

ItemDetail [Fact]
Consolidated debt at 31 Jul 2026 (Prospectus p.470)Sanctioned Rs 1,004.97 mn; outstanding Rs 866.51 mn: term loans Rs 90.74 mn; working capital Rs 745.63 mn; Tempsens Gulf shareholder loans Rs 19.84 mn; Tempsens Measurement loan Rs 10.30 mn. Non-fund (BG / LC / SBLC) sanctioned Rs 320 mn, used Rs 216.65 mn; forward limit Rs 5 mn, nil used
Interest rates and prepayment5.30% to 10.40% (secured), 0% to 8% unsecured; prepayment penalty nil to 2%
Standalone lines (use-of-proceeds table, p.143-145)Outstanding Rs 724.64 mn on 31 Jul 2026: Kotak cash credit Rs 400 mn and WCDL Rs 320 mn sanctioned at repo + 1.75% (7.00%); SBI cash credit Rs 370 mn at EBLR + 0.35% (8.25%); export packing credit at T-bill + 1.15% (6.47%)
LendersSBI and Kotak (ICRA letter)
SecurityFirst pari-passu charge on current assets and movable fixed assets; mortgage on Udaipur plots (B-188A, A-197 Mewar Industrial Area, E-106 Gudli, Plot 149 MIA, Plot 145-A) and a residential plot owned by Vinay Rathi; personal guarantees from Vinay Rathi and Ankit Talesara; Sonal Rathi (promoter group) guarantees Pyrosens loans
CovenantsLender consent needed for change of capital structure or shareholding, amalgamation, transfer of controlling interest, dividend (only from current-year profits and no default) and change in director remuneration. No covenant breach and no rescheduling in FY24-26; all consents for the IPO obtained (p.48-49, p.470)
After the Rs 550 mn repaymentAbout Rs 316.5 mn consolidated and about Rs 174.6 mn standalone remain (866.51 - 550; 724.64 - 550) [Est.]. The narrative file's "about Rs 23 cr left" (Rs 78 cr at Mar-26 less Rs 55 cr) is a simple subtraction that ignores debt added after March; shown for completeness
IntercompanyCompany loan to Tempsens Gulf Rs 10.08 mn and to Tempsens Measurement Rs 5.00 mn (+ Rs 35 mn undrawn facility; total exposure cap Rs 110 mn)
Borrowing limit approvedRs 3,000 mn aggregate (special resolution 7 Aug 2025) versus Rs 779 mn at Mar-26
Credit rating[ICRA]A (Stable) reaffirmed 27 Nov 2025 on Rs 125.00 cr: cash credit Rs 83.00 cr, term loan Rs 8.11 cr, bank guarantee Rs 32.40 cr, unallocated Rs 1.49 cr. 7 Aug 2024: upgraded to [ICRA]A (Stable) from A- on Rs 100 cr (CC 42, BG 20, unallocated 38); June 2023 [ICRA]A-(Positive). Surveillance due by Nov 2026. ICRA flagged export competition (low entry barriers in consumable heaters), commodity risk and high working-capital intensity. Post-IPO deleveraging is rating-positive [Est.]. Rating rationale full text: Not Available from the financials fetch; the business file cites icra.in

Equity dilution and share count

EventDetail [Fact]
Face value splitRs 100 to Rs 4 (25:1), 30 Apr 2025 (Prospectus p.367)
Marathon merger issue108,389 shares of Rs 100 (59,119 to Vinay Rathi; 49,270 to V.P. Rathi), 20 Mar 2025; ratio 3,667 shares of Rs 100 per 10,000 Marathon shares (p.323, p.155)
Bonus10:1 on 30 May 2025, giving 80,666,025 shares (p.97, p.104)
Fresh issue (IPO)+3,166,666 shares = 3.93% dilution, to 83,832,691 shares (p.97)
ESOP 2025Pool up to 1,613,320 shares (1.92% of post-issue); 339,477 options outstanding at strikes Rs 123 and Rs 245 (22,277 at Rs 245); nil vested or exercised; ESOP cost Rs 12.88 mn in FY26 (p.130-132). Fully diluted post-issue 84,172,168 [Est.] (+0.40%). The Rs 245 strike is close to the Dec-2025 WhiteOak price (Rs 247.94); granted Sep 2025 at about an 18% discount to the later secondary [Est.]
Other convertiblesNone (p.128). No buyback, no preference shares
Authorised capital / holders87,500,000 shares x Rs 4; 13 holders of record pre-IPO (p.130); 96,561 at Sep 2026 (Screener)

IPO: size, structure and use of proceeds

Use of net proceeds (Prospectus p.134)Rs mnDetail
Capex (heater Unit VI and cable Unit IV)181.34Machinery 110.53; civil 70.81; FY27 54.40, FY28 126.94. Heater capacity +7.56% (317,400 to 341,400 units); cable +11.76% (10,200 to 11,400 km) (p.139-140)
Repay / prepay standalone borrowings550.00Already applied by Sep 2026 (TR; PPT p.20)
General corporate purposes141.81Cap 25% of gross proceeds
Total net fresh proceeds873.15No monitoring agency (issue below Rs 1,000 mn); objects not appraised by any bank or agency (p.92)

First formal quarterly utilisation statement is due with Q2 FY27 results (Not Available yet; check BSE filings in Nov 2026). Lower finance cost is expected from Q2 FY27. Land purchase of about Rs 250 mn for cable expansion was paid in Q1 FY27 from internal accruals (PPT p.20).

Key balance-sheet risks [Analyst View]

Management, Promoters & Governance

Primary documents: Prospectus 24 Aug 2026 (PROS, PDF page numbers), Q1 FY27 results (Q1), transcript (TR), board committees page (BC), MGT-7 FY25, Screener, Chittorgarh. Rs mn unless stated. [Fact] read from a filing; [Est.] our arithmetic or inference.

Promoters and promoter group

PromoterRole and backgroundDetail [Fact] PROS p.342-343, p.363-364
Virendra Prakash Rathi (VPR)Chairman and Executive Director, age 77, director since incorporation (14 Sep 1990)BE (Electrical), Bhopal; term to 5 Aug 2028; FY26 pay Rs 13.19 mn; average acquisition cost Rs 55.63 per share; father of Vinay and grandfather of Aryan Rathi
Vinay RathiManaging Director, age 52, with the company since 2003, director since 30 Sep 2019BE plus TAPMI PGDM; not liable to retire; FY26 pay Rs 13.19 mn; member of the Audit Committee; average cost Rs 37.43 per share; sits on Mewar Polytex Ltd and Sigma Minerals Ltd (unlisted)
Pratap Singh TalesaraNon-Executive Director (promoter), age 76, since 1 Aug 1992BITS Pilani; Pyrotech group boards; cost negligible; uncle of Ankit Talesara

Board of Directors (8: 2 executive, 2 non-executive, 4 independent) [Fact] PROS p.342-347; BC

DirectorRoleAgeSinceNotes
Virendra Prakash RathiChairman and Executive Director (promoter)7714 Sep 1990BE (Elec.), Bhopal; term to 5 Aug 2028
Vinay RathiManaging Director (promoter)5230 Sep 2019BE + TAPMI PGDM; Audit Committee member
Ankit TalesaraNon-Executive Director4830 Sep 2019MS Cincinnati; 8.49% holder and OFS seller; nephew of Pratap Singh Talesara; personal guarantor of bank loans
Pratap Singh TalesaraNon-Executive Director (promoter)761 Aug 1992BITS Pilani; Pyrotech group boards
Deepak KabraIndependent4718 Jun 2025CA-final; CEO of TrustEdge Capital; director Azad Engineering Ltd (listed), Vishal Nirmiti Ltd
Rishabh VerdiaIndependent, Audit Committee chair4618 Jun 2025CA, DISA; director Shree Salasar Investments Ltd (listed) and 8 unlisted companies
Bhagwat Singh BabelIndependent7318 Jun 2025BHU B.Tech; director RR Kabel Ltd (listed), Kumar Arch Tech; formerly independent director Secure Meters Ltd; address in Winchester, UK
Ruchika GodhaIndependent (woman), NRC chair4918 Jun 2025MMS Indore; IT consultancy background

Remuneration of executive promoters [Fact] PROS p.347-349, p.85

ItemVPRVinay RathiNote
Basic per monthRs 1.30 mnRs 1.30 mnCommission 1.5% of net profits each (Board-decided)
Overall ceiling per person per yearRs 50 mnRs 50 mnIncluding all perquisites; term 6 Aug 2025 to 5 Aug 2028; rent-free housing or 85% HRA; perquisites up to 55% of basic; D&O cover
Paid FY26Rs 13.19 mnRs 13.19 mnShort-term 12.33 + long-term 0.86
Paid FY25Rs 9.12 mnRs 11.71 mn
Paid FY24Rs 5.36 mnRs 6.25 mn

[Est.] FY26 combined Rs 26.38 mn = 3.7% of consolidated PAT Rs 710.67 mn. Ceiling of Rs 100 mn combined = 14.1% of FY26 PAT: headroom to rise 3.8x. Standalone FY26 PBT Rs 839.92 mn gives a 1.5% commission of about Rs 12.6 mn each.

Key managerial personnel and senior management [Fact] PROS p.360-362

NameRoleSinceFY26 payOptions
Priyanka MenariaCFO (FCA); with company since 1 Jul 2016, CFO from 7 Apr 20252016about Rs 2.79 mn incl. ESOP11,428
Vishal JainCS and Compliance Officer (ACS-45820); appointed 7 Apr 20252025about Rs 0.73 mn2,227
Hemant RathiGM Sensors; Vinay's nephew2002-about 15,837
Akhil MaheshwariGM Heaters; Vinay's nephew; director of Victura JV2006-18,289
Narendra KhamesraGM Cables2009-14,510
Aryan RathiLead, Global Sales; Vinay's son1 May 2024Rs 10.99 mn-

Shareholding trend [Fact] PROS p.123-124, p.128; Screener

Holder~Aug 2024 (pre-merger)~Aug 202521 Aug 2026 (pre-IPO)Post-IPO [Fact] PROS p.128
V.P. Rathi13.01%25.00%15.50%14.91%
Vinay Rathi15.61%30.00%30.00%28.86%
Pratap Singh Talesara1.00%0.63%0.63%0.61%
Rathi Family Trust--9.50%9.14%
Amit Talesara14.28%9.00%8.50%2.43%
Chandra Prakash Talesara14.27%9.00%8.49%3.65%
Puneet Talesara13.27%8.37%7.90%6.05%
Ankit Talesara14.27%9.00%8.49%3.65%
Nirmal Kumar Pande14.27%9.00%8.49%2.43%
WhiteOak Capital India Opportunities Fund--2.50%2.41%
Promoters + promoter group--80.51% (10 holders; public 19.49%, 3 holders)65.65% [Est.]

2024 columns re-aligned by us from a garbled table (sum 99.98%). Promoters alone 46.13% pre-IPO and 44.38% post-IPO [Est.] (37,208,195 / 83,832,691). Promoter-group post-IPO = (64,947,494 - 9,897,743 sold) / 83,832,691 = 65.65%.

Shareholding structure, pre-IPO vs post-IPO (% of equity)Promoters 46.13Promoter group 34.39Other 19.49Promoters 44.38Grp 21.278.5IPO buyers 25.86Pre-IPOPost-IPOPre-IPO other = Ankit Talesara, Nirmal Pande, WhiteOak. Post-IPO 8.5 = same three; IPO buyers include 7.73% anchors [Est.].Screener Sep 2026: promoters 65.67%, FII 2.66%, DII 11.60%, public 20.06%.

Lock-ins and upcoming supply [Fact] PROS p.120-121; Chittorgarh

HolderSharesLock-inEnds
Promoters' minimum contribution (20% of post-issue capital; Vinay Rathi 16,766,540 shares; 20.79% pre / 20.00% post)16,766,54018 months from allotment (allotment 25 Aug 2026)26 Feb 2028 (as stated)
Promoters' holding above 20%about 24.4% of equity [Est.]6 monthsabout 25 Feb 2027 [Est.]
All other pre-IPO shares (Rathi Trust, Talesara holders, Ankit, Pande, WhiteOak; excluding OFS shares sold and ESOP shares)about 29.8% of equity [Est.]6 months from allotment (VCF/AIF/FVCI: 6 months from purchase date)about 25 Feb 2027 [Est.] (WhiteOak possibly earlier if AIF Cat I/II; category not disclosed)
Anchor investors, first 50% (3,242,500 shares)3,242,50030 daysEnded 23 Sep 2026
Anchor investors, remaining 50% (3,242,500 shares)3,242,500 (3.9% of equity)90 days22 Nov 2026

Subsidiaries, step-downs and joint ventures [Fact] PROS p.322-339

EntityStatusStakeNotes
Pyrosens Technologies India Pvt Ltd (ex-Accurate Sensing)Subsidiary (inherited from Marathon merger, 1 Apr 2024)50.01% (Micro-Epsilon Messtechnik 49.99%)FY26 revenue Rs 276.29 mn, PAT Rs 56.01 mn; Sonal Rathi director and loan guarantor
Accurate Optoelectronics Pvt LtdStep-down via Pyrosens99.999% (Vinay Rathi held 1 share; "ceased to be shareholder" later per disassociation table)FY26 revenue Rs 57.12 mn, PAT Rs 5.83 mn
Tempsens Gulf LLC (Ajman, UAE)Subsidiary60% (after selling 15% for AED 23,121 to two Gulf partners, 29 Dec 2025)PAT Rs 12.44 mn FY26 (losses FY24-25); Rs 19.84 mn shareholder loan
Tempsens Instruments GmbH (Germany)Subsidiary from 16 Jan 2026 (JV 17 Dec 2025 to 15 Jan 2026)50.00% (50.01% after EUR 153 pending) + voting / agency agreementBought from MD Vinay Rathi and Basant Rathi: see related-party section
Tempsens Polska Sp. z o.o.Step-down (GmbH owns 70%; Kamil Krolewicz 30%)35% effectiveFY26 post-acquisition loss Rs 2.32 mn
Tempsens Measurement & Control Pvt Ltd (ex-Techin Gauges)Subsidiary from 30 Mar 202651% (Kuldeep Jain 24.5%, Nitin Jain 24.5%)Invested Rs 70 mn equity + Rs 5 mn loan + Rs 35 mn facility; synergy payout up to Rs 35 mn FY27-31; maximum exposure Rs 110 mn; pending Rs 110.41 mn arbitration claim
PT Tempsens Asia Jaya (Indonesia)JV50% (Tan Willy Sianto 25%, Felix Nurdin 25%)USD 60,000 a year technical consultancy fee; FY26 revenue Rs 427.18 mn, equity-accounted
Tempsens Korea Co. LtdJV (incorporated 13 Mar 2025)50% (Marco Lim 50%)Exclusive Korea distributor, battery customers; utilisation 21.9%
Victura Tempsens Technologies Pvt LtdJV (incorporated 1 Apr 2026)50% (Victura Technologies 50%)Exhaust-gas heaters for commercial vehicles; Akhil Maheshwari director
Tempsens Mexico S.A. de C.V.Registered, no investmentMoU for 60%Not yet a subsidiary

Joint-control limits: the 50:50 JVs and the 50.00% GmbH holding mean the company cannot unilaterally steer these entities; decisions require majority or unanimous consent (PROS p.33, risk 7). Six subsidiaries and three JVs were reviewed by other auditors in Q1 FY27 (Rs 280.11 mn revenue). Acquisition track record: only one full-year record exists (Marathon, FY25); Gulf swung from loss to Rs 12.44 mn profit; Polska lost Rs 2.32 mn; Korea, GmbH and Polska run at 18-22% utilisation.

Related-party transactions, summary FY24-FY26 [Fact] PROS p.84-87, p.51

Rs mnFY24FY25FY26
Related-party revenue217.11154.18152.52
% of revenue7.90%4.07%3.43%
Related-party expenses231.6947.70113.54
% of total expenses10.20%1.58%3.11%

FY24 was elevated by Pyrosens, Marathon and Accurate, which became subsidiaries through the merger. All certified "arm's length" by Bansilal Shah & Co. (previous auditor) (PROS p.51).

FY26 counterpartySales Rs mnPurchases Rs mnNote
PT Tempsens Asia Jaya65.61 (1.47% of revenue)-JV
Tempsens GmbH48.193.89Customer and supplier before acquisition
Pyrotech Electronics15.4441.36Purchases up from 5.21 in FY25 (8x)
Tempsens Korea8.01-JV
Matplat8.1816.23Purchases up from 2.73 (6x)
Pyrotech Technologies1.720.63

Related-party acquisition: 50% of Tempsens GmbH bought from the MD [Fact] PROS p.323-325, p.350, p.46

  • Transaction. Share purchase agreement 23 Sep 2025 (addendum 8 Dec 2025): the company buys 12,500 of 25,000 shares (50.00%; the SPA contemplated 50.01%) of Tempsens Instruments GmbH, Hennef, Germany, from Vinay Rathi (Promoter and MD; Seller 1) and Basant Rathi (Seller 2) for an aggregate EUR 763,500. Filing 17 Dec 2025; consideration paid 19 Dec 2025 "to our Promoter, Vinay Rathi". EUR 153 for the last 0.01% was unpaid at 24 Aug 2026.
  • Price basis. Flick Gocke Schaumburg (Bonn) business-value report dated 26 Nov 2025: business value EUR 1,527 thousand at 30 Sep 2025. EUR 763,500 is exactly 50% of that value [Est.] (1,527 x 0.5 = 763.5). It is a "business value" (enterprise-type) figure; GmbH net debt or cash: Not Available.
  • After the deal. Company 50.00%, Basant Rathi 25%, Tematec GmbH 25%. The MD appears to have exited his whole stake in GmbH [Est.]. Control from 16 Jan 2026 through a voting-rights, agency and governance agreement with Basant Rathi, Tematec and GmbH; the company consolidates GmbH and its 70% Polish subsidiary with only 50.00% equity.
  • History. GmbH was a customer and supplier (FY26 sales Rs 48.19 mn = 1.08% of revenue; purchases Rs 3.89 mn; receivable Rs 4.42 mn) and a top-10 customer until acquisition. Post-acquisition FY26: revenue Rs 76.20 mn, PAT Rs 8.11 mn (about 2.5 months), net worth Rs 138.47 mn, goodwill Rs 8.81 mn (p.84, p.132, p.329, p.33).
  • Approvals. Vinay Rathi is disclosed as an interested party (also in "Interest of Directors"). Audit Committee, board and shareholder approval and abstention details: Not Available (PROS p.345, p.350-351, p.323-325 searched). The deal pre-dated listing, so the SEBI LODR related-party approval regime did not yet apply. An independent valuation supports the price, but it is unlikely to be an arm's-length negotiation since the seller sits on the buyer's board.
  • Interpretation [Est.]. Bringing a promoter-owned European sales channel into the listed perimeter before the IPO is commercially logical (Q1 FY27 export growth +78% is attributed to Germany and Poland) and the price was valuation-backed, but it moved about EUR 0.76 mn (about Rs 8 cr at an assumed Rs 105/EUR; the rate is our assumption) to the MD and lifted reported exports and revenue inside the IPO window, flattering the growth narrative. GmbH adds only about Rs 76 mn of revenue in 2.5 months.

Auditor [Fact] PROS p.90, p.369-373; R25

ItemDetail
Current auditorWalker Chandiok & Co LLP, Gurugram (FRN 001076N/N500013; engagement partner Tarun Gupta, M.No. 507892); appointed joint auditor 19 Feb 2025; sole statutory auditor from the 23 Sep 2025 AGM
Previous auditorBansilal Shah & Co., Udaipur (FRN 000384W; partner Dhruv Shah): auditor of earlier years, joint auditor with WCC for FY25, ceased 23 Sep 2025 on completion of tenure (reappointed Feb 2025 to Sep 2025 only). Bansilal Shah also served as the "Independent Chartered Accountant" certifying KPIs, WACA, statutory dues and RPT arm's length for the IPO (14 and 24 Aug 2026): a previous auditor certifying management numbers is a low-severity independence point [Est.]
OpinionsFY25 consolidated, FY24 and FY23 unmodified. FY26 audited consolidated unmodified, with Other Matters (reliance on other auditors for IFC at three Indian subsidiaries)
Audit trailRule 11(g): the audit trail (edit log) feature was not enabled at database level in the accounting software of the holding company and 2 subsidiaries for FY26 (no tampering found) (PROS p.372). No emphasis of matter or qualification requiring restatement adjustments in the FY25 report (p.371)
Q1 FY27 limited review (16 Sep 2026)Unmodified; did not review 6 subsidiaries and 3 JVs; Mar-26 and Jun-25 quarter comparatives are unaudited and unreviewed
Fees, peer reviewAuditor and non-audit fees: Not Available (annual report not OCR'd). Peer-review certificates: WCC 020566; BSCO 023126. The statutory auditor appointment intimation is listed under Reg 30 on the company site

Litigation, regulatory actions and statutory compliance [Fact] PROS p.509-515, p.46, p.52-54

The company's own summary table (p.46, layout garbled) lists: 1 criminal case against the company, 9 criminal cases by it, 1 against directors, 2 against promoters, and 1 material civil proceeding against subsidiaries (Rs 110.41 mn).

MatterPartyAmount / status
Customs (DRI) summons under s.108 Customs Act, 14 Jun 2013 (import of goods), served on VPR on behalf of the companyCompany / VPRPending; company replied and appeared in 2013; "no further correspondence" for about 13 years
DRI summons 21 Mar 2014 (export of thermowells, FY14)CompanyPending, no further correspondence
Labour: Durga Shankar Paliwal illegal-discharge complaint (31 May 2023, Labour Commissioner) and Naresh Purbia termination dispute (2011, Labour Court)CompanyPending
Criminal petition by D.S. Paliwal v VPR and Vinay Rathi (filed 25 Jan 2026 at Sessions Court Udaipur, challenging the Magistrate's 2 Dec 2025 order not taking cognizance); show-cause notices issuedPromotersPending; only open criminal matter against promoters
Motor-accident claims (Rs 0.12 mn + Rs 0.83 mn) and FIR 29 Nov 2023CompanyPending
Land: District Collector Udaipur demand Rs 6.49 mn under the Rajasthan Industrial Area Allotment Rules (Marathon plot, Bhutpura, Vallabhnagar); writ by Marathon and Vinay Rathi; Rajasthan HC stay 11 May 2021, mutation pendingCompany / VinayContingent liability Rs 6.49 mn
Theia New Consultancy LLP v Tempsens Measurement & Control (Bombay HC, s.9 Arbitration Act): alleges breach of non-solicitation and confidentiality in an 11 Mar 2022 MoU by routing a customer's business to a firm controlled by the family of the target's directors; interim relief sought Rs 110.41 mn; counter-FIR (420/406/120B) filed by Tempsens Measurement on 8 Jul 2024Subsidiary (51% acquired 30 Mar 2026)Rs 110.41 mn = 2.2% of net worth Rs 4,968.89 mn [Est.]; exposure sits in a 51% subsidiary; pending
Company-initiated: 6 NI Act s.138 cheque cases (Rs 2.05 mn), 3 theft FIRs against employees / ex-employees; subsidiary cheque case Rs 1.76 mnCompanyPending
Tax: direct 2 cases Rs 0.50 mn; indirect 4 cases Rs 10.90 mn (wrong ITC availment, HSN classification)CompanyPending before appellate authorities; total 6 cases, Rs 11.40 mn

Corporate-record and process red flags (company-disclosed)

FlagDetail [Fact]
Missing records (PROS p.49)Form 32 for VPR's initial directorship (14 Sep 1990); Form 2 for the 12 Oct 2004 bonus issue of 30,765 shares; several RoC challans. Relied on a RoC search report (Ronak Jhuthawat & Co., 26 Sep 2025) and informed RoC Ahmedabad / Jaipur by letter. Discrepancies: MoA subscription sheet shows 100 shares instead of 1 share each; INC-28 records NCLT order date 20 Feb 2025 versus actual 6 Feb 2025; typographical errors in allottee names. No regulatory action to date; risk of penalty disclosed
Audit trailNot enabled at database level (above). Internal control language: "no instances of control failures" in FY24-26 (p.60)
Capital structureOnly 13 holders pre-IPO; 10:1 bonus and 25:1 split months before the IPO (30 Apr and 30 May 2025) are normal pre-IPO moves
DividendRs 0.33 per share FY26 (payout 3.7% of PAT [Est.], 26.56 / 710.67), none in FY24; lender covenants restrict dividends to current-year profits (p.65, p.48)

Governance assessment [Analyst View]

Positives

  • 50% independent board with a CA-heavy audit committee chaired by an independent.
  • Zero promoter pledge disclosed.
  • Clean regulatory record with SEBI and the exchanges.
  • [ICRA]A (Stable), no covenant breach.
  • Related-party revenue and expense down to about 3% of totals.
  • ICICI / JM-managed IPO with an MF / FPI anchor book (HDFC, SBI, Nippon, Kotak, ABSL, Goldman, Ashoka WhiteOak, Temasek affiliate).

Watch-list

  1. 85% of the IPO was OFS at seller cost of about Rs 0.05 a share: Rs 5,550 mn of Rs 6,500 mn to sellers, Rs 950 mn to the company.
  2. Family control: father and son executives, grandson earning about 4x the CFO, relatives on payroll, rented offices from family, family loans (repaid).
  3. The Dec 2025 GmbH purchase and the 2025 Marathon merger enlarged promoter interest before listing.
  4. 50.00% holding consolidated via a voting agreement.
  5. Rs 110.41 mn claim against a just-acquired 51% subsidiary.
  6. Undisclosed trustees of the Rathi Family Trust (9.5%).
  7. Missing 1990 and 2004 records and the audit-trail gap.
  8. 13-year-old pending DRI summons.
  9. Executive MD sits on the audit committee.
  10. Tight supply calendar: anchor unlock 22 Nov 2026; about 54% of equity eligible from about 25 Feb 2027 [Est.].

Monitor: Q2 FY27 results (Nov 2026) and the IPO utilisation statement; SHP at 31 Dec 2026 (pledge, DII / FII changes); Rathi Trust disclosure; insider (SEBI PIT) trades after 25 Feb 2027; ICRA surveillance (due Nov 2026); the Theia arbitration order; AGM notice (related-party approvals, remuneration ratification).

Not Available / where searched: post-listing SHP with pledge columns, Reg 7 insider disclosures and Reg 31 forms (NSE / BSE APIs blocked, 403; company page link not exposed); board and committee attendance, FY26 annual report, auditor fees and AGM date (FY26 AR not yet published; FY25 AR scanned); Rathi Family Trust deed, GmbH net debt, GmbH deal approvals, Marathon fairness opinion (Prospectus pages cited; not disclosed); promoter and senior-management attrition (not disclosed).

Supply Chain

Sources: RHP p.256-303 (printed pages), risk factors 3-4, 21, 22, 40, transcript (TR), Screener, ICRA. [Fact] read from a filing; [Est.] our arithmetic.

Value chain map

Value chain: raw input to end userUPSTREAM INPUTSTEMPSENS (UDAIPUR)CHANNELEND USERSCopper and nickel 26%Metal bar / plate 13%Insulation (MgO etc.) 9.5%Platinum, rhodium 7.3%Melt, roll, draw alloysMI cable, sensors, heatersFabrication, calibrationPricing: pass-through on orderDirect 97.2%Distributors 2.8%28 distributorsRefinery, petchem 21%Metals 20%, power 12%Defence, glass, OEMsIndia 71.5%, export 28.5%Pricing power sits with the customer on commoditised lines and with Tempsens only on qualified, approval-gated products [Analyst View].

Upstream: what Tempsens depends on

Input (FY26 purchases Rs 2,607.65 mn; cost of materials Rs 2,484.25 mn = 68.24% of total expenses)FY26 Rs mn% purchases FY26FY25 %FY24 %
Copper and nickel679.3826.0524.4922.33
Metal bar / plates341.7613.1114.5914.29
Insulation (MgO, ceramics, fibreglass, PTFE, silicone, PVC, polyimide)248.819.5411.1910.61
Electrical and electronic items242.989.327.7714.10
Metal circle / tube235.969.0510.8510.34
Precious metal (platinum, rhodium)191.027.334.298.60
Consumables136.595.246.395.12
Mechanicals123.604.744.280.93
Others (ceramic items, RTD elements, enclosures, connectors)407.5515.6316.1713.67
Import dependenceFY26 Rs mn% of purchases
Total imports (RHP labels are transposed; recomputed by us [Est.])512.0419.64 (FY25 19.54; FY24 14.24)
China174.436.69 (FY25 9.52)
Czech Republic109.094.18 (FY25 1.50)
Germany63.762.45
United States47.031.80
United Kingdom38.261.47
France13.18-
Switzerland11.14-
Singapore10.43-
Others (Mexico, Canada, Japan, Austria, South Korea, Israel, UAE, Thailand, Indonesia, Taiwan)44.72-

Downstream: who depends on Tempsens

Concentration metricFY26FY25FY24
Top-10 customers % of revenue18.5923.6824.74
Largest customer (unnamed PSU)3.55% (Rs 158.13 mn)3.11%4.53%
Direct sales97.23% (Rs 4,288.78 mn)--
Distributors2.77% (Rs 122.26 mn)--
Trader share of revenue9.58%8.78%10.34%
Projects / OEM vs MRO67.55 / 32.4569.16 / 30.8463.99 / 36.01
Metal + petrochemical41.13%42.90% [Est.]41.52% [Est.]

Competitive Position

Treat all market data as company-sponsored

The industry section of the RHP is a Frost & Sullivan (F&S) report dated 6 Aug 2026 that the company commissioned and paid for (RHP p.256, risk factor 65). Market sizes, shares and "only Indian manufacturer" claims are not independent. The 10.5% India sensor share has group sensing revenue (including exports and overseas subsidiaries) as numerator and an India-only pool as denominator; an India-only estimate is roughly 7-8% [Est.]. An earlier F&S version (28 Sep 2025, FS25) was used only to confirm competitor lists.

Industry size and growth (F&S) [Fact as stated]

Global segmentCY2025CY2030ECAGRNotes
Temperature sensors and alliedUSD 4.3 bnUSD 6.3 bnabout 8.1%Contact 59.2% (grow 6-7%), non-contact 22.8% (9-11%), allied 18.0%; end use: chemicals / petrochemicals 27.7%, metals 25.4%, oil and gas 14.8%, power 12.4%, plastics 7.3%, glass 4.9%, defence / space 2.3%
Specialised cablesUSD 33.5 bn (20.8 bn in CY2020)USD 49.8 bnabout 8.3%LT / LV power 58%, instrumentation 13.5%, control 10%, specialty (fire-survival, high-temperature, MI) 18.5%; APAC 42%, N. America 20.5%, Europe 15%, MEA 14%
Heating solutionsUSD 13.2 bn (7.9 bn in CY2020, about 10.8% CAGR)USD 18.9 bnabout 7.4%Policy-led electrification of process heat
Totalabout USD 51 bnabout USD 75 bn7-8%4.3 + 33.5 + 13.2 = 51.0 and 6.3 + 49.8 + 18.9 = 75.0, matching management's "over $50 bn to about $75 bn" [Est.]

[Est.] Tempsens FY26 revenue of Rs 4,449 mn is roughly USD 50 mn at an assumed Rs 85-90/USD, about 0.1% of the global pool; the thesis is niche (make-to-order, qualified), not share of total.

India segment (FY26 to FY31E)FY26 sizeFY31ECAGRMix and notes
Temperature sensors and alliedRs 18.8 bnRs 28.8 bn8.9%Contact 69.4% (thermocouples 42.9%, RTD 32.6%, gauges 24.5% of contact) growing 7-8%; non-contact 11.8% (Rs 2.2 bn; pyrometers 61%, fixed thermal imagers 39%) growing 11-12%; allied 18.8% (Rs 3.5 bn: thermowells / protection 6.9%, calibrators 4.5% = Rs 0.85 bn, heat-flux 4.4%, data loggers 2.8% = Rs 0.55 bn). Replacement 35-40% of value. End use: chemicals / petchem 21.3%, metals 20.5%, power 16.0%, oil and gas 15.4%, plastics 9.6%, glass 9.0%, defence / space 2.4%
Specialised cablesRs 128 bn (Rs 12,800 cr)Rs 272-273 bnabout 16.1%LT / LV power about 58%, instrumentation about 14%, control about 13%, others (fire-survival, MI, high-temperature) about 15%; end use: power T&D 30-33%, steel / non-ferrous 16-18%, infrastructure 12-15%, oil and gas / petchem 10-11%, auto / EV 8-10%, defence / nuclear / aero about 4%
Electrifiable heating solutionsabout Rs 1,725 cr (Rs 17.25 bn) vs about Rs 900 cr in FY21Cumulative FY26-31E opportunity Rs 27,392 cr: heaters 13,696 (50%), furnaces 9,587 (35%), conductors 4,109 (15%)13.9% CAGR FY21-26Heaters: electric process about 45%, tubular 18%, immersion 15%, cartridge 6%, band 6%, flexible / other 10%; furnaces: process about 52%, lab about 28%, special about 20%; conductors: nickel-based 55%, ferrous 45%

F&S labels furnaces "FY2026E-FY2031E" but heater / total as "FY2027E-31", so the five-year cumulative is not annual and not comparable to the Rs 17.25 bn annual size. The cable market (Rs 128 bn) is dominated by LV power cable, where Tempsens's offering is marginal [Est.].

Trade flows [Fact] RHP p.186-187, 208, 248-249

Market share, FY26 [Est.] unless stated

PoolTempsens revenue Rs mnPool Rs mnShareTag
India temperature sensors and allied1,966.6418,80010.5% (F&S about 10.5%; we get 10.46%); India-only share plausibly 7-8%F&S, numerator includes exports and overseas subsidiaries
India non-contact sensorsabout 470 implied2,20021.3% (F&S)F&S; implied revenue is ours
India electrifiable heating (annual)913.2717,250about 5.3%Ours (F&S gives no heating share)
India specialised cables (total)1,531.13128,000about 1.2%Ours
India cables ex LV power (about 29%)1,531.13about 37,100about 4.1% (upper bound)Ours; Tempsens also sells LV power / control cable
Combined India addressable (18.8 + 17.25 + 128 bn)India revenue 3,152.83about 164,000about 1.9%Ours

Leadership is real only in India contact and non-contact sensors and in the niche of MI cable and conductors; in heating it is one of about 14 mapped players; in cables it is a small niche inside a large LV market [Est.]. Indian organised sensor makers took 16 points of share in 8 years (F&S); Tempsens' 10.5% is the largest single share but over 85% of the pool is others (global brands 59%, other organised Indian players about 20%) [Est.].

Competitor map [Fact] RHP p.187-189, 201, 248; FS25 p.100-103

SegmentIndian competitorsGlobal competitors
Temperature sensorsPyro Electric Instruments (general thermocouples, low end), Precision Mass Products (NABL RTDs / TCs, pharma, oil and gas), Radix Electrosystems (RTDs, TCs, indicators, IR pyrometers, data loggers)Endress+Hauser (Germany), WIKA (Germany), OMEGA Engineering (USA), Honeywell (USA) lead high-end and smart sensing; Micro-Epsilon is a partner, not a competitor, in non-contact
Electrical heating (heaters / furnaces / conductors)Anupam Heaters, Electrifor, HIPL India, Aswathi Industries, Thermopads (heaters + conductors, big exporter), Hind High Vacuum, Vacuum Tech, Telelec; long tail of smaller makersChromalox, Ex Heat Process Heat India, FATI, Watlow (all three segments), Thermon (heaters + conductors); import side: Heat Trace Ltd, Alleima / Kanthal, Zoppas, nVent Thermal, Heatwell, Hotset, IRCA
Specialised cablesThermo Cables Ltd (Hyderabad; benchmarked), many mid-sized and unorganised makers; MI-cable linear heat detectors: "limited global players"Prysmian, Nexans, TKF, General Cable, Southwire, Siemens, TE Wire and Cable, Leoni, WIKA (thermocouple cable), LAPP, Belden, TE Connectivity, Okazaki (Japan)

F&S states "no directly listed companies in India or internationally across all three segments", and the RHP lists no listed peer for P/E comparison (RHP p.146, 301). A bundled peer multiple does not exist; investors will compare to part-peers.

Competitor metrics (F&S benchmarking from RoC / MCA filings; Rs mn) [Fact] RHP p.254-255

MetricTempsens FY26Tempsens FY24Thermo Cables FY25Thermo Cables FY24WIKA India FY24Thermon India FY24
Revenue4,448.782,748.108,449.307,070.713,780.00593.90
EBITDA1,131.73611.271,483.201,182.66385.5082.77
EBITDA margin24.83%21.98%17.21%16.73%10.20%13.94%
PAT710.67409.19968.95747.03150.0054.00
PAT margin15.59%14.72%11.24%10.38%3.92%8.95%
RoE13.54% (adj. 20.70%)20.02%31.60%35.51%5.39%17.27%
RoCE21.61%22.82%43.50%47.02%6.97%26.02%
Net working capital days2101521209811952
Debt / EBITDA0.690.49N.A.0.172.50nil
Debt / Equity0.150.15N.A.0.100.35nil
Outside-India revenue1,258.21586.364,379.40 (51.8%)2,962.26702.20202.42

Screener "peers" (listed, 21 Oct 2026): not like-for-like [Fact]

CompanyMcap Rs crP/EROCE
Indo-MIM55,09885.425.0%
Aditya Infotech47,838100.328.6%
Syrma SGS28,69377.216.8%
Honeywell Automation India27,30248.817.0%
Kaynes21,26661.312.7%
Jyoti CNC20,90565.021.3%
LMW17,37695.15.6%
Tempsens (CMP Rs 512.60 in that print)4,29768.0517.15%

Median of the 131-company Screener set: P/E 33.84, ROCE 16.52%. These are not business peers (only Honeywell Automation overlaps, in instrumentation). Proper listed adjacents (Polycab, KEI, Universal Cables, Thermax, Rishabh Instruments): screens returned HTTP errors this session, Not Available. Tempsens' Q1 sales growth on the Screener peer table: 21.9% (standalone).

Strengths and weaknesses versus peers, moat [Analyst View]

VersusTempsens strongerTempsens weaker
Thermo Cables (unlisted, cables)Margin (24.8% vs 17.2%), growth, sensing and heating breadthScale (2.2x), RoCE (43.5%), working capital (120 vs 210 days), export mix (51.8%)
WIKA India, Endress+Hauser, OMEGA, HoneywellCost position, localisation, bundled sensor-cable-heater offer, margin vs WIKA India 10.2%Smart-sensing and high-precision brands, global service networks, patents (WIKA 300+)
Radix, Pyro Electric, Precision MassLargest organised Indian share, backward integration, non-contact rangeCompetition in traditional contact sensors from organised Indian peers
Thermon, Chromalox, WatlowLow-voltage heater capability, ASME U-Stamp, costMedium-voltage heater still pre-certification; global installed bases

Policy and regulatory drivers [Fact] RHP industry section (printed p.201-250), Key Regulations (p.306-312); TR

Tailwind / headwindDetail
Indigenisation / Make in IndiaSensor, furnace-camera and heater import substitution with PSUs in steel, power, defence (RHP p.190, 249)
Carbon marketsPAT scheme moving to the Carbon Credit Trading Scheme; GEI targets notified Jan 2026 for 490 obligated entities in 7 sectors; non-compliance means environmental compensation of 2x the average traded certificate price. Direct incentive to electrify process heat (p.249)
Green steelIndia's Green Steel Taxonomy (2024); 89 units, 12.34 Mt certified by Mar 2026; crude steel 168.4 Mt in FY26 (+10.7%), capacity 220 to 300 MT by 2030 (p.249)
Public capexUnion Budget 2026-27 capex Rs 12.2 lakh cr (p.249); thermal power investment projected to double to Rs 2.3 lakh cr by 2027 (F&S); refinery and petchem projects (IOCL, CPCL etc.) cited as electrifiable-heating demand pools
Indirect demand schemesNational Green Hydrogen Mission, battery and PLI schemes, defence indigenisation (DRDO / BARC-certified vendors)
Export schemesRoDTEP, duty drawback, EPCG (p.312). Risk factor 63 notes export-incentive uncertainty; other operating revenue (incl. incentives and scrap) Rs 37.74 mn FY26
StateRajasthan Investment Promotion Scheme 2024 (minimum Rs 500 mn manufacturing investment for incentives)
Headwind: BIS and standardsBIS quality-control orders and compliance cost in cables (F&S threat list); BIS standards IS 302 (heaters), IS 7466 (furnaces), IS 60584 / 60751 (sensors)
Headwind: environment and labourPollution Control Board norms, Factories Act, Public Liability Insurance Act for hazardous substances; Contract Labour Act could force absorption of contract workers (1,189 at Mar 2026); capacity approvals depend on Rajasthan State Pollution Control Board consents (p.292 note)
Macro (ICRA site banner items dated 12-16 Oct 2026)WPI inflation 11.4% in Sep 2026, CPI 5.5%, "another rate hike appears likely in December", weighted-average SGS cut-off 8.12% (highest since 2019), "elevated global commodity prices". Implication [Est.]: raw-material (nickel / copper / precious metals = 33% of purchases) inflation and a higher cost of capital for customers' capex
Middle EastManagement: exports rose "tremendously" during the current regional "political situation", no impact on near-term quarters, positive in the medium term via electrification; MENA about 10% of revenue and petrochemical 21.45% (TR; RHP p.269)

Industry structure and Porter's Five Forces [Analyst View]

ForceLevelEvidence
Buyer powerModerateTop-10 customers 18.59%; no customer above 3.6%; but PSU and project buyers negotiate and tender
Supplier powerModerateIndia Trade Link 20.77% of purchases; spot buying; commodity metals; pass-through at order booking
New entrantsModerateHigh in qualified lines (3-5 year approvals); low in consumable heaters and standard cable (ICRA)
SubstitutesLow-ModerateContact sensors replaced by non-contact where feasible (which Tempsens also makes); electrification of heat raises demand
RivalryModerate-HighAbout 14 mapped heater players, regional cable makers, global brands in sensors

Moat: narrow-to-moderate and product-specific [Analyst View]. For: qualification-driven stickiness, backward integration, cross-sale at 60% of revenue, top-20 tenure of 10 years, highest margin in the benchmark set. Against: sponsored share data, 210-day working capital, low barriers in parts of heating and cables, mixed Indian-only share of about 7-8% in sensors, and partners holding minority stakes in key subsidiaries.

Risks & Red Flags

Severity (High / Medium / Low) is our judgement [Analyst View] combining likelihood and impact; the explanation column carries the facts with sources. RHP RF = risk factor number in the Red Herring Prospectus. Rows 1-22 originate in the market file's risk register; rows 23-40 add governance, financial and market-structure risks from the other files.

#RiskCategorySeverityExplanationMitigant
1Project / OEM dependence and capex cyclesBusinessHighProjects / OEM were 67.55% of FY26 revenue; heavy-industry order book only about 4-4.5 months (RHP RF1; TR)Replacement / MRO 32.45%; OEM visibility 9-12 months; monitor Letter of Award disclosures
2End-market concentration in metals and petrochemicalsBusinessHigh41.13% of FY26 revenue (RHP RF2); metal fell 24.4% to 19.7% while petchem rose to 21.5%No end market above 22%; diversification into fuel cells, glass, nuclear
3Commodity price spikes (Ni, Cu, Pt, Rh) and spot sourcingMacroMediumCopper + nickel 26.05% and precious metal 7.33% of purchases; WPI 11.4% in Sep 2026; no long-term supply contracts (RHP RF3-4; ICRA site). Gross material margin already 47.4% in Q1 FY27 vs 49.3% a year earlierPass-through at order booking on large orders; small and urgent orders carry price risk
4Supplier concentrationBusinessMediumIndia Trade Link 20.77% of purchases; top-10 40.33% (RHP RF4); supplier identity and product not disclosedTop-10 share down from 47.62% (FY24); 18 states and 18 countries sourced
5Single-location concentration (Udaipur)BusinessMedium10 of 15 units in Udaipur (RHP RF5); RIICO leaseholds; much of footprint leased (RF22)Remaining leases 54-98 years; overseas units add dispersion
6Working-capital dragFinancialHighNWC days 210 vs 152 in FY24; inventory Rs 110-120 cr; receivables Rs 857 mn (+33%); CFO / EBITDA 37% (company) and 63% (Screener definition); ICRA flags 35.4% working-capital intensityA (Stable) rating; low debt / equity 0.15; Rs 550 mn debt repaid from IPO
7Margin dilution from the investment phaseFinancialHighQ1 FY27 EBITDA margin 22.0% vs 25.3% (company definition); employee cost +45%; ESOP; low-margin acquired units; guide is "similar margin to last year" with H2 recoveryManagement expects employee-cost leverage as projects commission; check Q2 FY27 vs 24.8% FY26
8Expansion execution and under-utilisationExecutionHighRs 500 cr peak-revenue projects (Q4 FY27 to Q3 FY28) while Units I, V, VI, VII run at 41-58% (RHP p.290; RF20) versus management's "80%"Brownfield sites inside existing units; IPO capex only Rs 181 mn; rest from accruals
9JV / subsidiary governance and consent rightsGovernanceMedium50% JVs in Indonesia, Korea, Victura; GmbH control only via voting agreement; unanimity / majority consent needed (RHP RF6-7, 29)Voting-rights agreement; partners have local expertise
10Related-party acquisition at promoter-set valueGovernanceMediumGmbH 50% bought from MD Vinay Rathi for EUR 763,500; valuation EUR 1,527k (RHP p.319); approvals not disclosedIndependent valuer report (Flick Gocke Schaumburg); pre-listing deal
11Loss-making or young subsidiariesFinancialLowTempsens Gulf PAT -6.50 then +12.44; Polska -2.32; Korea 21.9% utilisation; GmbH 20.6% (RHP RF48)Small revenue contribution
12Export concentration and competition abroadBusinessMedium28.52% of FY26 revenue exported; ICRA: "intense competition in export market"; MNCs dominate high end (ICRA; RHP RF15)Export CAGR 46.5%; 80+ countries
13Middle East / geopolitical disruptionMacroMediumMENA 10.01% of revenue; oil and gas approvals in the Middle East pending; management sees no near-term impact (TR; PPT p.30)ADIPEC, WETEX participation; Gulf subsidiary
14Technology and product risk in new betsExecutionMediumMV heater certification due Q4 FY27; EDGE dispatches Q3 FY27; fuel-cell volumes "work in progress", not quantified; cable harnesses (TR)Dated milestones; partner (Micro-Epsilon) co-development
15Valuation and expectation risk post-listingFinancialHighListed +111% over issue; 61.4x FY26 EPS vs 35.9x at issue; 52-week Rs 486-635; sellers sold 18.5 mn shares (RHP; NSE; Screener)None; price vs EPS growth, lock-in dates
16Customer / PSU and government contract riskBusinessLowPSU 3.55% of revenue; defence / space contracts with termination and penalty clauses (RHP RF14); defence share fell 9.69% to 6.95%Diversified top-10 at 18.59%
17Credit and counterparty riskFinancialMediumTrade receivables Rs 857.38 mn (Rs 642.41 mn FY25); government / EPC customers (RHP RF34); ECL allowance only Rs 2.31 mnBad debts written off only Rs 2.98 mn in FY26
18Regulatory and complianceRegulatoryLowBIS quality-control orders, certifications, pollution consents; statutory-dues delays FY24-26; untraceable corporate records (RHP RF33, 46)Dues paid with interest; amounts small (Rs 0.10-1.26 mn)
19CurrencyMacroLowAbout 28% exports plus 19.6% imports; Gulf entity under UAE corporate tax; FX gain Rs 34.83 mn in FY26 other income (RHP RF39, RF58)Natural hedge; the FX gain is reversible
20Interest-rate and capital costMacroMediumICRA site: another rate hike likely in Dec 2026; company has Rs 550 mn debt repaid from the IPO so own sensitivity is low; customers' capex sensitivity higher (ICRA site; TR)Debt / equity 0.15; interest cover about 19x
21Data-quality risk: sponsored industry reportGovernanceHighF&S commissioned and paid for by the company; shares computed on the company's own revenue; 10.5% India share is group sensing revenue over an India-only pool, India-only about 7-8% [Est.] (RHP RF65)Use only as context; independent checks not available
22Labour intensity and contract-worker regulationRegulatoryLow1,189 contract workers vs 814 permanent; Contract Labour Act absorption risk (RHP RF52)Wage costs are 14.4% of revenue
23Earnings quality: cash conversionFinancialHighCFO 59% of PAT in FY26, 76% cumulative FY23-26; FCF only Rs 280 mn on Rs 711 mn PAT; FCF yield 0.65% at Rs 4,300 crFCF positive every year; acquisition-related build in FY26
24Headline margin flattered by other income and JV shareFinancialMedium24.8% FY26 company EBITDA margin vs about 22.5% operating [Est.]; other income +178% with FX and fair-value gainsInterest income on genuine deposits; use operating margin for valuation
25Parent profit growth lags consolidatedFinancialMediumStandalone Q1 FY27 PAT +2.9% vs consolidated +15.6%; six subsidiaries and three JVs unreviewed by the statutory auditorSubsidiaries reviewed by other auditors
26Acquisition-driven growth, organic not disclosedBusinessMediumFY25 includes Marathon; FY26 adds three acquisitions; Q1 FY27 +33.4% includes them; goodwill + intangibles Rs 1,546.86 mn (29.4% of equity)Segment and subsidiary revenue disclosed in the Prospectus
27Promoter-controlled merger and related-party stake enlargementGovernanceMediumMarathon merger issued shares to promoters; no fairness opinion disclosed for Talesara / Pande co-owners; RPT revenue 3.43% and expenses 3.11% of totals in FY26NCLT sanction; registered valuer report (Nikhil Jain, 25 Mar 2024)
2885% of IPO was OFS by family holders at Rs 0.04-0.06 costGovernanceMediumRs 5,550 mn of Rs 6,500 mn to sellers; only Rs 950 mn (14.6%) to the company; three promoters sold nothingPromoters retain 44.38%; no promoter selling
29Family control and nepotism opticsGovernanceMediumFather and son executives; Aryan Rathi paid 3.9x the CFO; relatives on payroll; family-owned offices rented; Ankit Talesara is both director and OFS seller50% independent board; family loans repaid to nil
30Rathi Family Trust disclosure gapGovernanceMedium9.50% moved to the trust on 23 Jul 2026; trustees, beneficiaries and lock-in not disclosedCounted in promoter group
31Audit-trail not enabled at database levelGovernanceMediumFY26 Rule 11(g) comment for the holding company and 2 subsidiaries; no tampering foundUnmodified audit opinion; remediation to be monitored
32Auditor change and previous auditor certifying IPO KPIsGovernanceLowWalker Chandiok replaced Bansilal Shah in Sep 2025; Bansilal Shah certified KPIs and RPT arm's length for the IPOWCC unmodified opinions FY24-26
33Missing 1990 and 2004 corporate filingsGovernanceMediumForm 32 (1990) and Form 2 for the 12 Oct 2004 bonus issue of 30,765 shares not traceable; MoA and INC-28 discrepancies (PROS p.49)RoC search report; penalty risk disclosed; no regulatory action
34Pending customs summons from 2013 and 2014RegulatoryMediumDRI summons 14 Jun 2013 (imports) and 21 Mar 2014 (thermowell exports); no correspondence for about 13 yearsNo quantified demand; contingent liabilities only Rs 17.39 mn
35Rs 110.41 mn claim against newly acquired 51% subsidiaryRegulatoryMediumTheia New Consultancy LLP, Bombay HC s.9; 2.2% of net worth; counter-FIR filed 8 Jul 2024Exposure sits in a 51% subsidiary; synergy payout and Rs 110 mn exposure cap
36Supply calendar and overhangFinancialHighAnchors unlock 22 Nov 2026 (3.9% of equity); about 54% of equity eligible from about 25 Feb 2027 [Est.]; promoters' 20% to 26 Feb 2028Promoters hold 65.67% with no pledge; lock-in details to be confirmed against the final schedule
37No sell-side coverage and thin institutional baseFinancialMediumNo analyst, target or rating found; DII 11.60% (names unknown), FII 2.66%; free float small; 20-day average delivery 23.77%BRLM initiations likely after results
38Unexplained price moves and speculative tradingFinancialMedium-10.5% on 15 Sep before results; +12.1% on 7 Oct on 9.4 mn shares, cause not found; forum posts alleging "operators"; bulk deals are same-day round tripsNo exchange query or regulatory action found
39Key-person and successionGovernanceMediumChairman 77, MD 52 (founders' family), Lead Global Sales is a third-generation family member; no non-compete with group companies that may do similar businessSenior-management layer (GMs with 17-24 years' tenure)
40ESG and safetyESGMediumHazardous-materials handling (MgO, welding, vessels), pollution consents, 1,189 contract workers; ISO 14001 / 45001 held at most units (not Unit V or Victura); ESG ratings Not AvailableISO certifications; 1.5 MW solar; ZED at Unit I

Red-flag checklist

CheckResult
Rising debtBorrowings rose from Rs 301 mn (FY24) to Rs 718 mn (FY25) and Rs 779 mn (FY26), 82.6% working-capital; about Rs 316.5 mn consolidated remains after the Rs 550 mn repayment [Est.]; debt / equity 0.15
Margin deteriorationYes at the operating level: about 23.9% to 22.5% in FY26 [Est.]; Q1 FY27 22.0% vs 25.3% on the company definition
Auditor concernsAudit trail not enabled at database level; auditor change in Sep 2025; unmodified opinions
Related-party abuseNot proven; material related-party deals exist (GmbH from the MD, Marathon merger, Pyrotech Electronics and Matplat purchases up 8x and 6x)
Promoter sellingThree promoters sold nothing at the IPO; promoter-group and family holders sold Rs 5,550 mn; Rathi Trust transfer pre-listing; promoters locked in
Dilution3.93% IPO fresh issue; ESOP overhang 339,477 options (0.40%) with pool 1.92%
Customer lossesNone disclosed; largest customer 3.55%; defence share fell
Litigation and tax6 tax cases Rs 11.40 mn; DRI summons; labour; Rs 110.41 mn claim; no SEBI action
Commodity, currency and rate riskCu / Ni / Pt / Rh 33% of purchases; about 28% exports + 19.6% imports; rate hike expected Dec 2026
Technology obsolescenceLow in qualified sensors; new bets (fuel cell, MV heater, EDGE) unproven
Regulatory filings gapsMissing 1990 and 2004 records; statutory-dues delays small and paid

Concall Highlights & Guidance

Disclosure is thin in time, not in depth

There is exactly one earnings call (Q1 FY27, 17 Sep 2026, 12:00 IST, moderated by Rohit Kumar of ICICI Securities, a BRLM), one results filing, no prior guidance history, and no sell-side transcripts or investor-meet notes beyond that call. "Guidance versus actuals" can therefore only be tested against the Prospectus and against the first-call guide. Transcript filed 22 Sep 2026 (also on NSE: https://nsearchives.nseindia.com/corporate/TEMPSENS_22092026170331_Transcript_june.pdf); audio on Screener.

Event timeline [Fact]

DateEventSource
1990Incorporated (Udaipur); 2005 thermocouple manufacturing; 2013 MI cable; 2016 nickel-alloy conductorsPPT p.6
4 Apr 2024Board approves amalgamation of Marathon Heater (appointed date 1 Apr 2024)RHP p.256
6 Feb / 6 Mar 2025NCLT Ahmedabad sanctions the scheme; effectiveRHP p.256
21 Feb 2025; Jun 2025Micro-Epsilon SPA / SHA for Pyrosens; 49.99% stake completed (amended 28 May 2025)RHP p.273
13 Mar 2025Tempsens Korea incorporated (50:50 JV)RHP p.328
6-7 Aug 2025; 27 Aug 2025Conversion to public limited; name changeRHP p.3
Sep 2025ESOP grants; DRHP stage; F&S report v1 dated 28 Sep 2025; auditor change (23 Sep 2025 AGM)PPT p.20; FS25; PROS
23 Sep to 19 Dec 2025Agreement and payment (EUR 763,500) to buy 50% of Tempsens GmbH from MD Vinay Rathi and Basant RathiRHP p.319
24-26 Dec 2025WhiteOak Capital buys 2.50% at Rs 247.94PROS p.126, 335
27 Nov 2025ICRA reaffirms [ICRA]A (Stable), limits raised to Rs 125 crICRA
16 Jan 2026Control of Tempsens GmbH and Polska via governance agreementRHP p.260
24-30 Mar 202651% of Techin Gauges (now Tempsens Measurement & Control)RHP p.319-324
1 Apr 2026Victura Tempsens Technologies JV incorporatedRHP p.329
23 Jul 2026Promoters transfer 7,663,275 + 5 shares to the Rathi Family TrustPROS p.126
14 Aug 2026RHP filed; IPO bids 20-24 Aug; anchor 19 Aug (6,484,999 shares)RHP cover; NSE IPO API
28 Aug 2026Listed on NSE and BSENSE IPO API
13-16 Sep 2026Concall schedule intimation; board meeting; Q1 FY27 results and presentationNSE announcements
17 Sep 2026First earnings call; 18 Sep newspaper results; 22 Sep transcript filedNSE announcements
26 Sep 2026Trading window closed from 1 Oct, to reopen 48 hours after Q2 FY27 resultsNSE announcements
12 Oct 2026Reg 74(5) depository certificate for the Sep quarterNSE announcements
15 Oct 2026ADIPEC participation announced (Abu Dhabi, 2-5 Nov 2026); glasstec (Duesseldorf 20-23 Oct) and WETEX (Dubai 20-22 Oct) announced 29 SepCompany site
NextQ2 FY27 results: date Not Available; due by about 14 Nov 2026 [Est.]LODR 45-day rule

The NSE announcements API returns only about 10 recent items and the BSE API returned HTTP 403, so a complete announcements list could not be pulled. The company site lists "Intimation of Letter of Award" headings (FY2026-27 and FY2025-26) and "Letter of Acceptance" (FY2024-25) under Reg 30, but the links are empty "#" placeholders: contents and values Not Available. The "Appointment of Statutory Auditor" intimation in FY2026-27 is listed with details Not Available.

17 Sep 2026 call (Q1 FY27): full highlights [Fact] TR

Participants: MD Vinay Rathi, CFO Priyanka Menaria, Aryan Rathi (Lead, Global Sales). Questioners: Pratik Dharmshi (Union Mutual Fund), Sahil (SR Investments), Aman (Blue Sky Fintech), Naman Parmar (Niveshaay Investment Advisory), Jenish Karia (Union AMC), Parag Agrawal (Second Theory Capital), Gaurav Jawalkar (JM Financial, an IPO BRLM), Pujan Shah (Molecule Ventures), Vedant S. (MARS Investments). Eight to nine questions; no questions from large foreign institutions. Of the nine, only one was sell-side (JM Financial); two Union entities signals domestic MF interest [Est.].

Opening framework

Quarter commentary (CFO, Aryan Rathi)

Analyst Q&A takeaways

#Theme (questioner)What management said
1New products / TAM (Union MF)Micro-Epsilon products about Rs 3,000 cr market, under 1% share; medium-voltage heaters "handful of players", long runway from FY28; fuel cell / automotive via existing product lines; OEM plus new products to exceed 25% of revenue from FY28; margins "broadly similar" across new segments; partnership model case by case
2Fuel cells (SR Investments, Molecule)"Advanced stages of field trials", now "executing at scale"; run-rate and volume not quantifiable ("work in progress"). Asked whether a Rs 250-300 cr fuel-cell order book is plausible in 1-2 years (the figure is the analyst's, not the company's): "we wish it will happen... cannot comment"; cross-sell cables for 500-800C zones
3Competition and moat (Blue Sky)Products are under 1% of plant cost but critical; 75-90% of revenue from critical applications, 10-20% from commoditised ones; first approval 3-5 years
4New-age industries (Niveshaay)No TAM number; process industries growing 8-10%; new-age "double-digit... maybe high 20s or 30s" share growth in 2-3 years; Korean JV already supplies battery manufacturing; replacement frequency from hours to 20 years; replacement 30% of revenue; the Rs 500 cr capacity is additive to the Rs 445 cr base; no segment margin disclosure, but sensors and heaters margin "slightly more than cables"; inventory Rs 110-120 cr, 65-70% raw material, raw-material cost passed through at order booking
5Middle East (Union AMC)MENA about 10% exposure; exports "increased tremendously" during the political situation; no near-term negative impact, positive medium term via electrification; order book 4-4.5 months for heavy industry, 9-12 months for OEMs (Victura etc.); numeric order book "will disclose as we execute"
6Margin bridge (Union AMC)200 bp from the gross margin high base, about 100 bp from employee cost; margin recovery visible "in next half year" (H2 FY27), not only FY28
7FY27 growth (JM Financial)"Growth in line with historical numbers; blended three-year growth is a good number to look at... around [the analyst's] 25%"; visibility better in H2
8Exports (JM Financial)Mexico, Poland, South Korea new; Middle East quoted pipeline "increased dramatically" but "firm orders still have some runway"
9Capacity timing (MARS)Projects online from Q1 FY28, construction mostly done by Q3 FY28; full utilisation "broadly" by FY29 end / FY30; plants run about 80% max; existing capacity about 80% (conflicts with the Prospectus unit-wise 41-58% in FY26)
10OEM contracting (Second Theory)Qualified OEM vendors are sticky (built into specs and machines) but PO-to-PO with milestone POs; only the furnace deal is a 5-year contract
11China (Molecule)Few Chinese rivals in engineered products; some customers moving away from China

[Est.] The buy-side themes (fuel-cell run-rate, new products, moat, order book, Middle East, margin bridge, FY27 growth, capacity utilisation) are the things the market is paying for and the things management would not quantify.

Guidance versus actuals [Est.]

Because this is the first call and first listed quarter, there is no prior-quarter guidance to grade. The table compares IPO-era statements and the first guide with what is observable.

ItemStatedActual / latestVerdict
FY27 revenue growth"In line with blended last-3-year growth" (CFO); analyst's about 25% not contradicted. Blended 3-year consolidated sales CAGR on Screener 23%; Prospectus FY24-26 CAGR 27.2%Q1 FY27 +33.4% (with acquisitions)Ahead of the guide in Q1, but includes acquired revenue. Run-rate needed for 23-25%: FY27 revenue Rs 5,472-5,561 mn, implying Rs 4,285-4,374 mn over Q2-Q4 (average about Rs 1,430-1,460 mn vs Q1 Rs 1,187 mn and Q4 FY26 Rs 1,333 mn)
FY27 margin"Broadly similar to last year" (FY26 EBITDA 24.83% of total income); recovery in H2Q1 FY27 22.00% (-327 bp YoY; -283 bp vs FY26)Behind; the guide requires about 25-26% in the remaining three quarters to average about 24.8%; management itself calls the quarter "investment"
Profit growth"In line with revenue growth by end of this year" (Aryan Rathi)Q1 PAT +15.6% vs revenue +33.4%Behind in Q1; needs H2 catch-up
Finance costDown from next quarter after the Rs 55 cr repaymentQ1 finance cost Rs 13.6 mn (+10% YoY)Not yet testable; watch Q2
Debt repaymentRHP: Rs 550 mn from the fresh issueRs 550 mn repaid by 17 Sep (TR, PPT p.20)Met, quickly
CapexRHP Rs 181.34 mn (Rs 54.4 mn FY27, Rs 126.9 mn FY28); land Rs 25 cr from accruals; 4 plants Q4 FY27 to Q3 FY28Execution stage; no commissioning yetOn track per management; RHP Rs 181 mn is small relative to Rs 500 cr peak revenue potential, so most capex is funded from accruals or debt
Capacity peak revenue Rs 500 crAspirational, "neither forecast nor guidance" (PPT)n/aDo not model as guidance
EDGE pyrometer dispatches Q3 FY27; MV heater explosion-proof certification Q4 FY27; Victura plant production Q4 FY27Dated milestonesNot yet dueScorecard items for the Q3 / Q4 calls
CablesQ1 decline = timingQ1 -8.8%To be verified in Q2 (ICRA and RHP show FY26 +11.06%)

RHP-era benchmarks: FY26 revenue +17.53%, EBITDA margin 24.83%, PAT Rs 710.67 mn. ICRA in Nov 2025 expected FY26 revenue to "further increase on expected growth in existing segments" and sustained operating metrics; outcome FY26 +17.5%, EBITDA margin 24.83% vs ICRA's FY25 24.1% (ICRA; RHP p.263).

Management tone, credibility and contradictions [Analyst View]

ObservationDetail
Transparent onMargin bridge numbers, segment growth drivers, timing of the cable decline, dated milestones, RHP-consistent KPIs
Cautious onFuel-cell scale, order book, segment margins, TAM for new-age industries, a numeric FY27 guide (only "blended 3-year growth")
Flagged slips"Cross-sale growth over 30%" vs +25.6% YoY (30% is the two-year CAGR); "five plants in India" (Prospectus: ten in Udaipur); "7.2 kilowatts" (PPT: kV); "80% utilisation" vs Prospectus 41-58%; export share "about 80%" in closing remarks refers to +78% growth; F&S export share 37.4% vs Prospectus 28.52%
Structural items that matter for narrative qualityAnkit Talesara (non-executive director) is also an OFS seller (3,787,720 shares); Germany and Poland bought from the MD; first-call questions came largely from Union MF / Union AMC and small funds; one analyst from an IPO BRLM (JM Financial)
Pass-throughCFO: "we pass through fluctuations to the customer" vs RHP risk factor 3: small and urgent orders carry price risk. Both hold; the difference is order size
ToneConfident on growth and new products, defensive-to-cautious on quantification; opening caveat that margin "would move" with mix and investment
Recurring themesQualification moat, electrification, OEM ramp, investment ahead of revenue, H2 recovery

Growth, Outlook & Valuation

Industry size and share statements quoted here are from the Frost & Sullivan report that the company commissioned and paid for; the 10.5% India sensor share is group sensing revenue over an India-only pool (India-only roughly 7-8% [Est.]). Street data come from Moneycontrol (21 Oct 2026, 16:05 IST), Chittorgarh, IPOWatch, Screener and the NSE archives.

Order book and revenue visibility

ItemFinding
Rupee order bookNot Available: searched the RHP full text, deck, transcript and NSE announcements; management declined to quantify ("solid order book, in the execution phase... will disclose as we execute"). The company Reg-30 "Letter of Award" links are empty "#" placeholders; the BSE API returned HTTP 403
Qualitative visibility [Fact]Heavy-industry order book about 4-4.5 months; OEM visibility 9-12 months; the 5-year lab-furnace framework is excluded from the reported order book until firm POs; the deck (p.29) refers to a "reported order book" but prints no figure
Proxy: customer advances [Fact]Contract liabilities rose to Rs 119.94 mn at 31 Mar 2026 from Rs 70.42 mn (+70%); the RHP calls this "a growing order book" (RHP p.490)
Agent arithmetic [Est.]About 4-4.5 months of order book on a quarterly run-rate of about Rs 1,430 mn implies roughly Rs 1,900-2,200 mn (about Rs 190-220 cr) of executable heavy-industry orders, plus OEM orders. This is our arithmetic, not a company disclosure
Book-to-billNot Available (not disclosed)
Repeat versus newCross-sale customers 59.97% of FY26 revenue; MRO / replacement 32.45%; top-20 customers average tenure 10 years; order-win values and customers: Not Available

Management guidance numbers [Fact] and expansion plans

ItemStatementStatus
FY27 revenueGrowth "in line with blended last-3-year growth"; analyst read about 25% (not formal guidance)Q1 +33.4%
FY27 margin"Broadly similar to last year"; recovery from H2Q1 22.0%
OEM + new productsAbove 25% of revenue from FY28OEM "insignificant" today
Four-plant expansionAbout Rs 500 cr peak revenue potential, Q4 FY27 to Q3 FY28: OEM sensor plant Q3 FY28 (Rs 120 cr), MV heaters and vessels Q1 FY28 (Rs 200 cr), cables Unit 8 Q2 FY28 (Rs 60 cr), Victura JV Q4 FY27 (Rs 120 cr)"Neither forecast nor guidance"; full utilisation by FY29 end / FY30
IPO capexRs 181.34 mn (FY27 Rs 54.40 mn; FY28 Rs 126.94 mn); heater capacity +7.56%, cables +11.76%No commissioning yet
LandAbout Rs 25 cr bought in Q1 FY27 for cable expansion, from internal accrualsDone
Custom furnaces+25,000 sq ft; timeline not finalisedOpen

New products and markets

Catalysts and overhangs, next 4-6 months [Est.]

DateEventDirection
By about 14 Nov 2026Q2 FY27 / H1 results; first IPO-proceeds utilisation statement; finance-cost saving from the Rs 550 mn repayment; margin recovery testTwo-way
By about 27 Nov 2026ICRA surveillance due (reaffirmed 27 Nov 2025)Two-way, likely positive on deleveraging
22 Nov 2026Remaining 50% of anchor lock-in ends: 3,242,500 shares, 3.9% of equitySupply
Nov-Dec 2026Possible sell-side initiations (ICICI Securities, JM Financial)Demand
Q3 FY27First EDGE pyrometer dispatchesPositive if on time
31 Dec 2026Dec-quarter shareholding pattern (FII / DII / MF names, pledge)Information
Q4 FY27MV heater explosion-proof certification; Victura plant production startPositive if on time
About 25 Feb 2027Six-month lock-in on pre-IPO holders ends; our recompute is about 54% of equity eligible (promoters' excess about 24.4% + other pre-IPO holders about 29.8%), one input file said about 34%Supply
26 Feb 2028Promoters' 20% minimum contribution lock-in endsSupply

Industry tailwinds and long-term drivers

Electrification of process heat under carbon-market rules, green steel, public capex (Budget 2026-27 capex Rs 12.2 lakh cr), thermal power investment, defence and nuclear indigenisation, China+1, fuel cells and green hydrogen, and import substitution in sensors (global brands' India share 75% in FY18 to 59% in FY26, all F&S). Detail and sources in Tab 9. Global pool about USD 51 bn growing to about USD 75 bn by CY2030 (F&S).

Analyst consensus and street coverage

SourceViewDetail
Moneycontrol quote page, 21 Oct 2026No data"Broker Research: No Data For Broker Research"; "Share Price Forecast: No SharePrice Data / No Analyst Rating Data"; EPS / net profit / revenue hits and misses: "No Hit / Miss Data" [Fact]
ScreenerNo dataNo analyst or target field; "Forecast" tab empty
Consensus target, number of analysts, estimate revisionsNot AvailableSearched Moneycontrol, Screener; Bloomberg and Refinitiv not accessible
BRLMs ICICI Securities, JM FinancialNo published note foundICICI Securities hosted the call; JM Financial analyst asked questions; initiation typical after the post-listing period [Est.]
Chittorgarh broker tally (IPO stage)12 Subscribe, 1 May Apply, 0 Neutral, 0 Avoid2 member reviews "Subscribe"; broker names not exposed; recommendation sub-page shows 0 reviews
IPOWatch (Dilip Davda, 27 Aug 2026)May ApplyFY26 revenue Rs 455.86 cr (total income) vs Rs 382.47 cr and profit Rs 71.07 cr vs Rs 62.56 cr; "apply for long term"
Kantilal Chhaganlal Securities (Mahesh M. Ojha), listing dayNo formal rating stated; paraphrase: allottees with a medium-to-long-term view "can hold""Attractive growth-oriented industrial opportunity"; monitorables: working-capital intensity and premium valuation; FY24-26 revenue / EBITDA / PAT CAGR 27.2% / 35.2% / 28.2%, D/E 0.2x
Moneycontrol Insights tagsMixedWeakness: "FII/FPI decreased their shareholding last quarter"; strength: "Company with Low Debt"; threat: "Stocks with high PE (PE > 40)"; "Average Financial Strength, High Growth Trend, Stock Priced at High Valuations"; Essentials 59% pass; technical trend "Very Bullish" at fetch

Bottom line [Est.]: no published sell-side research, target price or rating was findable 8 weeks after listing. FY27 / FY28 consensus EPS: Not Available.

Valuation

Reference pointPrice RsP/E (FY26 EPS 8.35)Basis
Pre-IPO secondary (WhiteOak, 24-26 Dec 2025)247.9429.7x [Est.]Implied pre-IPO equity value about Rs 2,000 cr
IPO issue price (28 Aug 2026 listing)30035.93x [Fact] (Prospectus p.151)Pre-IPO mcap Rs 2,420 cr; post-IPO Rs 2,515 cr [Est.]; mcap / revenue 5.44x
Listing-day open634.0075.9x [Est.]Mcap on listing-day close Rs 4,918 cr (Chittorgarh); Moneycontrol Rs 5,291 cr at about Rs 631
Listing-day close586.6570.3x [Est.]+95.6% vs issue
52-week low (5 Oct 2026)48658.2x [Est.]
Current (21 Oct 2026)51361.4xTTM basis 59.8x [Est.]; Screener 62.6x; EV / company EBITDA 38.4x

IPO demand: subscription, pricing and anchors

SourceOverallDetail
NSE ipo-detail130.85xQIB 230.2x (FIIs 181 mn shares bid, domestic FIs 457 mn, mutual funds 51 mn, others 306 mn), NII 226.5x (above Rs 10 lakh bucket 254.7x; Rs 2-10 lakh 170.3x), retail 33.4x, employees 77.7x
Chittorgarh128.30xBids 277.99 crore shares vs 2.167 crore offered; 71.97 lakh applications; Rs 83,396 cr bids; 1,56,693 allottees; category data paywalled
Moneycontrol184.07x"During bidding Aug 20-24"

Anchor book (19 Aug 2026): Rs 194.55 cr, 64,84,999 shares at Rs 300, 29 allottees, 60% of the QIB portion [Fact] Chittorgarh

GroupShares% of anchorNames (shares)
Domestic mutual funds37,21,60057.4%SBI MF (SBI Resurgent India Opportunities 5,54,300); HDFC MF (Business Cycle 1,15,500; Manufacturing 2,30,950; Innovation 2,07,850 = 5,54,300); Nippon India Small Cap 5,54,300; Kotak MF (Energy Opportunities 53,450; Infrastructure & Economic Reform 5,00,850 = 5,54,300); Aditya Birla SL Small Cap 5,19,650 + Apex Hybrid L/S 34,650; Tata MF (Titanium Hybrid L/S 2,00,050; Titanium Equity L/S 1,16,650 = 3,16,700); Motilal Oswal Contra 3,16,700; Edelweiss (Recently Listed IPO 87,100; Business Cycle 2,29,600 = 3,16,700)
Foreign16,62,90025.6%Aranda Investments (Mauritius) Pte Ltd 5,54,300 (Temasek affiliate; Moneycontrol names "Temasek and SBI Mutual Fund" among anchors); Goldman Sachs Funds, India Equity Portfolio 5,54,300; Ashoka WhiteOak ICAV, Emerging Markets Equity 5,54,300
AIFs6,33,4009.8%360 ONE Equity Opportunity Fund Series IV 3,16,700; ValueQuest India G.I.F.T. Fund 3,16,700
Insurers4,67,1007.2%Axis Max Life (9 funds, 2,33,550 total); Kotak Life 2,33,550

Listing day (28 Aug 2026) and league table

Notable holders and flows

Bulk / block deals [Fact] Moneycontrol deals tab (last 8 entries)

DateEntitySideQtyPrice Rs% of equity
2 Sep 2026Junomoneta Finsol Pvt LtdBuy12,88,309568.951.54%
2 Sep 2026Junomoneta Finsol Pvt LtdSell12,92,492569.101.55%
2 Sep 2026Microcurves Trading Pvt LtdBuy9,02,986569.871.08%
2 Sep 2026Microcurves Trading Pvt LtdSell9,02,986570.091.08%
2 Sep 2026Mathisys Quantcap LLPBuy5,33,152568.490.64%
2 Sep 2026Mathisys Quantcap LLPSell5,29,946567.830.63%
9 Sep 2026Junomoneta Finsol Pvt LtdSell5,37,831593.680.65%
9 Sep 2026Junomoneta Finsol Pvt LtdBuy5,32,987593.560.64%

[Est.] Each entity bought and sold nearly identical quantities at nearly identical prices on the same day (net: Junomoneta 2 Sep -4,183 shares; Microcurves 0; Mathisys +3,206; 9 Sep -4,844). This is the signature of proprietary, arbitrage or algo market-making desks, not directional institutional accumulation or distribution. No promoter, MF, FPI or insider entries; Moneycontrol "Insider Deal" tab blank; NSE bulk file for 19 Oct 2026 has no TEMPSENS row and the block file shows "NO RECORDS". The full 28 Aug to 21 Oct deal history: Not Available (API blocked).

Trading statistics and price path

ItemValue [Fact] unless marked
21 Oct closeRs 512.85 NSE (-4.09%), previous close Rs 534.70; range 509.05-542.00; volume 1.09 mn; value Rs 56.07 cr; VWAP 517.96
Averages and bandsBeta 0.70; 20-day average volume 2.24 mn; 20-day average delivery 23.77%; circuit band 641.60 / 427.80 (20%); P/B 8.63 on book value Rs 59.49 (Moneycontrol); sector P/E 38.00
52-week rangeRs 486.00 to 634.85
12 OctO 581.00, H 595.00, L 570.80, C 591.55 on 30.55 lakh shares (Chittorgarh)
Path (via the narrative file's NSE history)Range Rs 540-590 to 14 Sep; -10.5% on 15 Sep ahead of results (low Rs 517 intraday, close Rs 523.65); results day 16 Sep close Rs 540.55; 17 Sep (concall) intraday low Rs 505, close Rs 541.55; drift to Rs 486 low on 5 Oct; +12.1% on 7 Oct on 9.4 mn shares (high Rs 603), cause Not Available; peak close Rs 600.85 on 13 Oct; Rs 534.70 on 19 Oct (no trading on 20 Oct, inferred from the 21 Oct previous close [Est.]); Rs 513 on 21 Oct
vs issue and highs [Est.]+71.0% over Rs 300; -12.6% vs listing close 586.65; -19.2% vs all-time high 634.85; +5.6% above the 5 Oct low
Reported price points since listing (Rs)Rs 593Rs 450634 open587524541486603 high60153551328 Aug15-17 Sep5 Oct7-13 Oct19-21 OctSelected reported prints, not a full daily series; horizontal spacing is approximate. Issue price Rs 300 is off the chart scale.

Media and sentiment

Final Verdict

BusinessMediumqualified niche; sponsored share claims
ManagementMediumfamily-run; related-party deals
FinancialMediumA rated, low debt; cash cycle 210 days
ValuationExpensive61.4x FY26 EPS vs 35.9x at issue
OverallNeutralconclusion in the box below

Bull case

  1. A real qualification moat in a growing niche. First approval takes 3-5 years; cross-sale customers are 59.97% of revenue; top-20 customers average 10 years; backward integration from alloys to cable to sensors to heaters; ATEX, IECEx, UL and ASME U-Stamp approvals. Revenue grew at a 27.2% FY24-26 CAGR with the highest EBITDA and PAT margins in the company's own benchmark set, the balance sheet is [ICRA]A (Stable) with debt / equity 0.15, and Rs 550 mn of debt is already repaid. (Market share data are Frost & Sullivan, commissioned and paid for by the company; India-only sensor share about 7-8% [Est.], not 10.5%.)
  2. Dated catalysts and operating momentum. Sensing +42% and heating +149% in Q1 FY27; EDGE pyrometers dispatch in Q3 FY27, medium-voltage heater certification and the Victura plant in Q4 FY27, four plants by Q3 FY28 with about Rs 500 cr of peak revenue potential (not guidance); electrification, carbon-market and green-steel policy tailwinds.
  3. Earnings leverage if management delivers. Employee cost +45% is investment ahead of revenue; if H2 margin recovery arrives and PAT growth converges to revenue growth, the multiple compresses by growth rather than by price. Anchor book of Rs 194.55 cr from SBI, HDFC, Nippon, Kotak, Goldman, Temasek affiliate and Ashoka WhiteOak shows credible institutional interest.

Bear case

  1. Valuation leaves no room. 61.4x FY26 EPS (59.8x TTM) against 35.9x at issue, on PAT growth of 13.6% in FY26 and 15.6% in Q1 FY27, 38x EV / company EBITDA and 9.7x sales, with no sell-side coverage and no listed peer to anchor a multiple.
  2. Earnings quality and cash. CFO 59% of PAT in FY26 and 76% cumulative; cash conversion cycle 152 to 210 days; headline margin 24.8% falls to about 22.5% ex other income and JV share [Est.]; Q1 FY27 margin 22.0% vs 25.3%; standalone PAT +2.9%; growth is partly acquired; utilisation of 41-58% in key units contradicts the "80%" claimed.
  3. Governance and supply. A related-party GmbH purchase from the MD, a promoter-controlled merger that created Rs 1.5 bn of goodwill, 85% of the IPO sold by family holders at near-zero cost, an unexplained Rathi Family Trust, missing 1990 and 2004 filings, an audit-trail gap, and about 54% of equity eligible to trade from about 25 Feb 2027 [Est.] after the 22 Nov 2026 anchor unlock.

Base case (12-18 months) [Analyst View] scenario ranges, not forecasts

ScenarioFY27 revenue Rs mnFY27 PAT Rs mnEPS RsMultipleImplied Rs per share
Downside: margins stay near 22%, working capital worsens, unlocks weigh5,300-5,450780-8009.3-9.530xabout 280-285
Base: revenue +23-25%, margin recovers to the low 24s in H2, finance cost falls5,470-5,560840-90010.0-10.840-50xabout 400-540
Upside: OEM ramp and H2 margin recovery visible, sell-side initiates5,600-5,800920-98011.0-11.755-60x on a rolled-forward EPS of about 12.5about 690-750

Most likely: FY27 revenue near Rs 5,500 mn (+23-25%), PAT Rs 840-900 mn, EPS about Rs 10-10.8 (mechanics as in Tab 12: management's "blended three-year growth" with margins "broadly similar"). The Q2 print is the first test: it needs company-definition margin of about 25-26% in the remaining quarters to average the FY26 24.8%. The stock probably stays in a Rs 400-560 band with high event sensitivity around the November results, the 22 Nov anchor unlock and the February 2027 unlock; a de-rating toward 40x is more likely than an expansion. The scenarios are our arithmetic on Fact inputs, not a forecast and not company guidance.

Five things to remember

  1. The price is Rs 513 (21 Oct 2026 close), 61.4x FY26 EPS, with market cap Rs 4,300 cr; at issue it was 35.9x, and eight weeks of trading produced no sell-side coverage, so valuation is unanchored.
  2. Only Rs 95 cr of the Rs 650 cr IPO reached the company (14.6%); Rs 55 cr has repaid debt; the rest of the money went to family sellers at a cost of about Rs 0.05 per share.
  3. Cash does not follow profit: CFO was 59% of PAT in FY26 and 76% cumulatively, and the cash conversion cycle is 210 days.
  4. Industry data and market-share claims are Frost & Sullivan, commissioned and paid for by the company; the 10.5% sensor share compares group revenue including exports with an India-only pool (India-only about 7-8%).
  5. The 50% Tempsens GmbH purchase from MD Vinay Rathi (EUR 763,500 = 50% of EUR 1,527k) is a related-party transaction with control via a voting agreement and undisclosed approvals; November brings H1 results and the first utilisation statement, 22 Nov brings the anchor unlock.

Five questions before investing

  1. What is the rupee order book and its conversion, given that management declined to give a number and the Letter of Award links are empty?
  2. Will Q2 and Q3 FY27 company-definition EBITDA margin recover from 22.0% toward 24.8%, and does standalone PAT growth rise above +2.9%?
  3. Why do key units run at 41-58% utilisation if management says plants run near 80%, and what does that say about the Rs 500 cr capacity plan?
  4. Who approved the GmbH purchase, who are the trustees of the Rathi Family Trust, and what are the final lock-in dates for the roughly 54% of equity that can trade from about 25 Feb 2027?
  5. Does working capital turn (cash conversion cycle below 200 days, CFO / PAT above 75%) before the market pays 60x for the OEM ramp?

November triggers [Analyst View]

  • Q2 FY27 / H1 results (by about 14 Nov): company-definition EBITDA margin at or above 24% and PAT growth within about 5 points of revenue growth would be constructive; another sub-23% print with standalone PAT growth in single digits would not.
  • First IPO-proceeds utilisation statement: Rs 550 mn repayment confirmed, capex on schedule, general corporate purposes not drifting into acquisitions from related parties.
  • Finance cost: a visible fall from Rs 13.6 mn per quarter.
  • Working capital: inventory and receivable days not rising further from 170 and 70.
  • ICRA surveillance (by about 27 Nov): upgrade or reaffirmation with a positive outlook.
  • 22 Nov anchor unlock: how the stock absorbs 3.9% of equity coming free.
  • Any rupee order book, Letter of Award values, sell-side initiation (ICICI Securities, JM Financial) and the Dec-quarter shareholding pattern.

Opinion [Analyst View]. Tempsens is a qualification-driven niche manufacturer with an A rating, low leverage, no pledge and a 27% revenue CAGR, so there is no case for avoiding it. But the stock is priced at 61.4x trailing earnings on 14-16% profit growth, cash conversion is weak (CFO 59% of PAT, 210 cash days), margins are falling in the first quarter, the first sell-side view and rupee order book are missing, key industry claims are company-sponsored, and a dense supply calendar runs from 22 Nov 2026 to February 2027. Valuation is the primary reason for caution; cash conversion, margin and the supply calendar reinforce it. The evidence rules out a positive call today and does not justify walking away. Keep it on the watch list and revisit after the November results, the utilisation statement and the anchor unlock.

TRACK

Sources

All sources accessed 21 Oct 2026 unless a document date is shown. The report rests on six research files written by two agents. Each file has its own key table and the keys collide: "RHP" is the Red Herring Prospectus of 14 Aug 2026, where the printed page number equals the PDF page minus 5; "PROS" or "PROS p." is the final Prospectus of 24 Aug 2026 (617 pages), where page numbers are PDF pages; "PPT", "TR" and "ICRA" point to different URLs in different files (BSE copy versus company-site copy; ICRA letter versus ICRA rationale page). In the body of this report, citations use the originating file's key. The six tables below are therefore kept separate and not merged. Web search was unavailable to the agents; NSE and BSE live APIs returned HTTP 403 to curl, so exchange facts that could not be re-fetched are marked as relayed from another file.

Key table 1: Business file (1_business)

KeyDocumentDateURL
RHPRed Herring Prospectus incl. Frost & Sullivan industry report (commissioned and paid for by the company)14 Aug 2026 (F&S 6 Aug 2026)https://www.bseindia.com/corporates/download/363130/IPO%20Open/RedHerringProspectus_20260818164505.pdf
PPTQ1 FY27 investor presentation16 Sep 2026https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=045effe6-59ff-4ec6-bbbd-50896b72d868.pdf
TRQ1 FY27 concall transcript17 Sep 2026https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=2b949ea8-6bbd-4d45-8b9a-0ae390eb7174.pdf
ICRARating rationale27 Nov 2025https://www.icra.in/Rating/ShowRationalReportFilePdfViewer/139288
WEBCompany site and news pages21 Oct 2026https://tempsens.com/ ; https://tempsens.com/news/adipec-2026/ ; https://tempsens.com/news/glasstec-2026/ ; https://tempsens.com/news/wetex-2026/
SCRScreener, consolidated21 Oct 2026https://www.screener.in/company/TEMPSENS/consolidated/ ; https://www.screener.in/company/TEMPSENS/
NSE IPO APINSE ipo-detail (symbol, listing date, band)21 Oct 2026https://www.nseindia.com/api/ipo-detail?symbol=TEMPSENS&series=EQ

Key table 2: Financials file (2_financials)

KeyDocumentDateURL
PROSProspectus (617 pp; PDF page numbers)24 Aug 2026https://tempsens.com/wp-content/uploads/2026/08/Tempsens-Instruments-India-Limited-Prospectus.pdf
R25Restated Consolidated Financial Information FY23-FY25 (DRHP version; scanned, OCR p.10-12)23 Sep 2025https://tempsens.com/wp-content/uploads/2025/09/Restated-financials_Mar25_Signed-1.pdf
Q1Q1 FY27 results and auditor review report16 Sep 2026https://tempsens.com/wp-content/uploads/2026/09/Tempsens-Outcome_June-2026-2-1.pdf
PPTQ1 FY27 investor presentation (company-site copy)16 Sep 2026https://tempsens.com/wp-content/uploads/2026/09/Investor-Presentation-.pdf
TRQ1 FY27 concall transcript (company-site copy)17 Sep 2026https://tempsens.com/wp-content/uploads/2026/09/Transcript-of-an-earnings-conference-call-for-the-quarter-ended-30th-June-2026-1.pdf
ICRA25ICRA rating letter27 Nov 2025https://tempsens.com/wp-content/uploads/2026/08/Credit-Rating-TIIL.pdf
ICRA24ICRA rating letter7 Aug 2024https://tempsens.com/wp-content/uploads/2026/08/Credit-Rating-TIIPL.pdf
SCRScreener consolidated page fetched about 16:00 IST21 Oct 2026https://www.screener.in/company/TEMPSENS/consolidated/
CHChittorgarh IPO page21 Oct 2026https://www.chittorgarh.com/ipo/tempsens-instruments-india-ipo/2668/
CHSChittorgarh subscription page21 Oct 2026https://www.chittorgarh.com/ipo_subscription/tempsens-instruments-india-ipo/2668/
MGT7Form MGT-7 FY25FY25https://tempsens.com/wp-content/uploads/2026/08/MGT-7-2024-2025.pdf
FY23SFY23 standalone audited statements (scanned, OCR)FY23https://tempsens.com/wp-content/uploads/2025/10/Tempsens-Balance-Sheet-FY-22-23.pdf

Key table 3: Governance file (3_governance)

KeyDocumentDateURL
PROSProspectus (PDF page numbers)24 Aug 2026https://tempsens.com/wp-content/uploads/2026/08/Tempsens-Instruments-India-Limited-Prospectus.pdf
Q1Q1 FY27 results and review report16 Sep 2026https://tempsens.com/wp-content/uploads/2026/09/Tempsens-Outcome_June-2026-2-1.pdf
TRQ1 concall transcript17 Sep 2026https://tempsens.com/wp-content/uploads/2026/09/Transcript-of-an-earnings-conference-call-for-the-quarter-ended-30th-June-2026-1.pdf
BCBoard committees page21 Oct 2026https://tempsens.com/investors/composition-of-board-committees/
KMPKey managerial persons page21 Oct 2026https://tempsens.com/investors/key-managerial-person/
MGT7Form MGT-7 FY25FY25https://tempsens.com/wp-content/uploads/2026/08/MGT-7-2024-2025.pdf
SCRScreener21 Oct 2026https://www.screener.in/company/TEMPSENS/consolidated/
CH / CHSChittorgarh IPO and subscription pages21 Oct 2026https://www.chittorgarh.com/ipo/tempsens-instruments-india-ipo/2668/ ; https://www.chittorgarh.com/ipo_subscription/tempsens-instruments-india-ipo/2668/
R25Restated consolidated FY23-25 examination report23 Sep 2025https://tempsens.com/wp-content/uploads/2025/09/Restated-financials_Mar25_Signed-1.pdf
Group pagesGroup entity one-pagers (Pyrotech Electronics, Matplat, PT Tempsens Asia Jaya, Tempsens Korea)21 Oct 2026https://tempsens.com/investors/our-group-companies/
NSE bulk / block filesNSE daily bulk and block deal files (current day, 19 Oct 2026 data)21 Oct 2026https://nsearchives.nseindia.com/content/equities/bulk.csv ; https://nsearchives.nseindia.com/content/equities/block.csv
Company pagesReg-30 intimations; shareholding pattern page (10 documents, links not exposed)21 Oct 2026https://tempsens.com/investors/intimations-under-regulation-30/ ; https://tempsens.com/investors/shareholding-pattern/

Key table 4: Market file (4_market)

KeyDocumentDateURL
RHPRed Herring Prospectus; industry section = F&S report, company-commissioned (printed page = PDF page minus 5)14 Aug 2026 (F&S 6 Aug 2026)https://www.bseindia.com/corporates/download/363130/IPO%20Open/RedHerringProspectus_20260818164505.pdf
FS25Earlier F&S version (used only to confirm competitor lists)28 Sep 2025https://tempsens.com/wp-content/uploads/2025/09/Tempsens_industry_report.pdf
PPTQ1 FY27 investor presentation (BSE)16 Sep 2026https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=045effe6-59ff-4ec6-bbbd-50896b72d868.pdf
TRQ1 FY27 concall transcript (BSE)17 Sep 2026https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=2b949ea8-6bbd-4d45-8b9a-0ae390eb7174.pdf
SCRScreener company page21 Oct 2026https://www.screener.in/company/TEMPSENS/
SCRPScreener peers API21 Oct 2026https://www.screener.in/api/company/160062314/peers/
NSENSE IPO detail and security-wise historical data (the market file gave no query string for the historical endpoint)21 Oct 2026https://www.nseindia.com/api/ipo-detail?symbol=TEMPSENS&series=EQ ; https://www.nseindia.com/api/historicalOR/generateSecurityWiseHistoricalData
ICRAICRA rating rationale (PDF viewer)27 Nov 2025https://www.icra.in/Rating/ShowRationalReportFilePdfViewer/139288
ICRAHOMEICRA rationale page (page header banner with Oct 2026 macro items)21 Oct 2026https://www.icra.in/Rationale/ShowRationaleReport/?Id=139288

Key table 5: Narrative file (5_narrative)

KeyDocumentDateURL
TRQ1 FY27 earnings call transcript (moderator Rohit Kumar, ICICI Securities); BSE copy and NSE copy17 Sep 2026 (filed 22 Sep 2026)https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=2b949ea8-6bbd-4d45-8b9a-0ae390eb7174.pdf ; https://nsearchives.nseindia.com/corporate/TEMPSENS_22092026170331_Transcript_june.pdf
PPTQ1 FY27 investor presentation16 Sep 2026https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=045effe6-59ff-4ec6-bbbd-50896b72d868.pdf
RHPRed Herring Prospectus14 Aug 2026https://www.bseindia.com/corporates/download/363130/IPO%20Open/RedHerringProspectus_20260818164505.pdf
NSE-ANSE corporate announcements API21 Oct 2026https://www.nseindia.com/api/corporate-announcements?index=equities&symbol=TEMPSENS
NSE-IPONSE ipo-detail API21 Oct 2026https://www.nseindia.com/api/ipo-detail?symbol=TEMPSENS&series=EQ
NSE-HNSE security-wise historical price / volume / delivery20 Aug to 21 Oct 2026https://www.nseindia.com/api/historicalOR/generateSecurityWiseHistoricalData?from=20-08-2026&to=21-10-2026&symbol=TEMPSENS&type=priceVolumeDeliverable&series=ALL
NSE-BMNSE board meetings API21 Oct 2026https://www.nseindia.com/api/corporate-board-meetings?index=equities&symbol=TEMPSENS
SCRScreener consolidated and standalone21 Oct 2026https://www.screener.in/company/TEMPSENS/consolidated/ ; https://www.screener.in/company/TEMPSENS/
WEBCompany investor and news pages21 Oct 2026https://tempsens.com/investors/earning-calls/ ; https://tempsens.com/news/adipec-2026/ ; https://tempsens.com/news/glasstec-2026/ ; https://tempsens.com/news/wetex-2026/

Key table 6: Street file (6_heard)

KeyDocumentDateURL
CHChittorgarh IPO page21 Oct 2026https://www.chittorgarh.com/ipo/tempsens-instruments-india-ipo/2668/
CHSChittorgarh subscription page21 Oct 2026https://www.chittorgarh.com/ipo_subscription/tempsens-instruments-india-ipo/2668/
Chittorgarh recommendationsRecommendation sub-page (showed 0 reviews; dynamic content not loaded)21 Oct 2026https://www.chittorgarh.com/ipo-recommendation/tempsens-instruments-india-ipo/2668/
IPWIPOWatch (Dilip Davda) review27 Aug 2026https://ipowatch.in/tempsens-instruments-india-ipo/
MCMoneycontrol quote page (fetched about 16:05 IST)21 Oct 2026https://www.moneycontrol.com/india/stockpricequote/engineering-industrial-equipments/tempsensinstrumentsindia/TII02
MC1Moneycontrol: "Tempsens Instruments share price: stock lists at 111pc premium over IPO price on NSE; should you buy, sell or hold?"28 Aug 2026https://www.moneycontrol.com/news/business/ipo/tempsens-instruments-share-price-stock-lists-at-111pc-premium-over-ipo-price-on-nse-should-you-buy-sell-or-hold-14017407.html
MC2Moneycontrol: "Which IPOs posted the best listing gains in 2026? Tempsens leads at 110%"28 Aug 2026https://www.moneycontrol.com/news/business/ipo/which-ipos-posted-the-best-listing-gains-in-2026-tempsens-leads-at-110-14017618.html
MC3Moneycontrol: "Stocks to watch today ... 17 September"17 Sep 2026https://www.moneycontrol.com/news/business/markets/stocks-to-watch-today-tempsens-instruments-alembic-pharma-manipal-payment-rentomojo-highway-infra-gr-infraprojects-fortis-healthcare-in-focus-on-17-september-14031527.html
SCRScreener consolidated21 Oct 2026https://www.screener.in/company/TEMPSENS/consolidated/
TRQ1 FY27 transcript (company-site copy)17 Sep 2026https://tempsens.com/wp-content/uploads/2026/09/Transcript-of-an-earnings-conference-call-for-the-quarter-ended-30th-June-2026-1.pdf
PROSProspectus24 Aug 2026https://tempsens.com/wp-content/uploads/2026/08/Tempsens-Instruments-India-Limited-Prospectus.pdf
NSEBNSE bulk and block deal files (current day)21 Oct 2026https://nsearchives.nseindia.com/content/equities/bulk.csv ; https://nsearchives.nseindia.com/content/equities/block.csv
5NNarrative file (internal research file, not a public source): NSE ipo-detail and historical API facts relayed because the street-file agent could not re-fetch them21 Oct 2026Not a public URL (internal research file 5_narrative.md; underlying sources are the NSE API URLs in key table 5)

Not Available: where searched

ItemWhere searched
Rupee order book; Letter of Award contents; named customers (PSU, fuel-cell and life-science OEMs); India Trade Link's productRHP full text, Prospectus, deck, transcript, NSE announcements, company Reg-30 page (empty "#" links); BSE API returned HTTP 403
Sell-side research, target prices, ratings, consensus, FY27 / FY28 EPS estimatesMoneycontrol quote page, Screener (Forecast tab empty); Bloomberg and Refinitiv not accessible; BRLM research not found
Peer FY26 financials for Thermo Cables, WIKA India, Thermon India; listed adjacents (Polycab, KEI, Universal Cables, Thermax, Rishabh, Thermon Group NYSE)RHP benchmark prints N.A.; MCA filings not accessed; Screener screens returned HTTP errors; FMP access denied on the current plan
Independent (non-F&S) market sizing and third-party share confirmationPrimary documents, company site, NSE announcements
Post-listing shareholding pattern with pledge columns; Reg 7 insider disclosures; names of DII / FII holders; MF scheme holdingsNSE and BSE APIs (HTTP 403); company page links not exposed; AMFI not fetched
Board and committee attendance; FY26 annual report; auditor and non-audit fees; AGM dateCompany investor pages; FY25 annual report is a scanned PDF not OCR'd; FY26 AR not yet published
Rathi Family Trust deed; GmbH net debt and approvals; Marathon fairness opinion; promoter and senior-management attritionProspectus pages cited in Tab 7
FY21-FY22 filed financials; FY24 / FY25 annual-report notes (segment, ECL ageing)Company investor pages, Prospectus, MGT-7; Screener only for FY21-22
Category-wise IPO subscription (beyond NSE figures); numeric GMP history; broker names behind 12 "Subscribe" callsChittorgarh (paywalled / dynamic), IPOWatch
Daily bulk / block history 28 Aug to 21 Oct beyond 8 Moneycontrol rows; delivery seriesNSE archives (current-day files only), historical API 403
Cause of the +12.1% move on 7 Oct 2026; cause of the -10.5% fall on 15 Sep 2026NSE announcements, company site, Moneycontrol; no announcement or article found
Business Standard, Economic Times, Mint, Business Today coverage; X, Reddit, Telegram, YouTube, ValuePickr, TradingView ideasSearch engines unavailable; sites not reachable
ICRA full rationale text after Nov 2025; any newer rating action; ESG ratings; index membershipicra.in, company ratings page, Screener, Moneycontrol
Q2 FY27 results date; first IPO-proceeds utilisation statementNSE announcements, board-meeting feed (not yet filed); expected November 2026

Report depth note

Tempsens is a main-board stock with full Prospectus-grade disclosure but only eight weeks of listing history: one concall, one quarterly result, no sell-side coverage and no annual report as a listed company. Sections on guidance history, consensus and multi-year valuation ranges are short for that reason, not because of omission. Three small figures were read from OCR or garbled-table extractions and are flagged where used (FY23 PPE, the FY23 standalone balance sheet, the Prospectus capacity and relationship tables).